XML 21 R9.htm IDEA: XBRL DOCUMENT v3.8.0.1
Net Income (Loss) per Share
9 Months Ended
Sep. 30, 2017
Net Income (Loss) per Share  
Net Income (Loss) per Share

3.     Net Income (Loss) per Share

 

Basic net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock of the Company outstanding during the period. The Company computed net income (loss) per share of common stock using the treasury stock method for the three and nine months ended September 30, 2017, and using the two-class method required for participating securities for the three and nine months ended September 30, 2016. The Company considered its redeemable convertible preferred stock to be participating securities as the holders of the preferred stock were entitled to receive a dividend in the event that a dividend was paid on common stock. Diluted net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted average number of shares of common stock during the period plus the impact of dilutive securities, to the extent that they are not anti-dilutive. The following table presents the calculation of basic and diluted net income (loss) per share for the Company’s common stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2017

    

2016

    

2017

    

2016

    

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

7,695

 

$

(142)

 

$

3,350

 

$

(219)

 

Decretion of redeemable convertible preferred stock

 

 

 —

 

 

2,641

 

 

 —

 

 

2,439

 

Undistributed income attributable to redeemable convertible preferred stockholders

 

 

 —

 

 

(1,271)

 

 

 —

 

 

(1,140)

 

Net income (loss) attributable to common stockholders, basic

 

$

7,695

 

$

1,228

 

$

3,350

 

$

1,080

 

Decretion of redeemable convertible preferred stock

 

 

 —

 

 

(2,641)

 

 

 —

 

 

(2,439)

 

Revaluation of warrant liability, net of tax

 

 

 —

 

 

(661)

 

 

 —

 

 

(675)

 

Adjustment to undistributed income attributable to redeemable convertible preferred stockholders

 

 

 —

 

 

1,271

 

 

 —

 

 

1,140

 

Net income (loss) attributable to common stockholders, diluted

 

$

7,695

 

$

(803)

 

$

3,350

 

$

(894)

 

Denominator (basic):

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding, basic

 

 

16,699,102

 

 

4,918,885

 

 

16,483,169

 

 

4,817,285

 

Denominator (diluted):

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

16,699,102

 

 

4,918,885

 

 

16,483,169

 

 

4,817,285

 

Effect of potential dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average dilutive effect of stock options

 

 

1,235,883

 

 

 —

 

 

1,308,202

 

 

 —

 

Weighted average dilutive effect of restricted shares

 

 

711,046

 

 

 

 

 

607,988

 

 

 —

 

Weighted average dilutive effect of common shares from warrants

 

 

 —

 

 

 —

 

 

12,441

 

 

 —

 

Dilutive effect from preferred stock and preferred stock warrants assuming conversion

 

 

 —

 

 

5,414,838

 

 

 —

 

 

5,414,765

 

Weighted average shares of common stock outstanding, diluted

 

 

18,646,031

 

 

10,333,723

 

 

18,411,800

 

 

10,232,050

 

Net income per share attributable to common stockholders, basic

 

$

0.46

 

$

0.25

 

$

0.20

 

$

0.22

 

Net income (loss) per share attributable to common stockholders, diluted

 

$

0.41

 

$

(0.08)

 

$

0.18

 

$

(0.09)

 

 

The following potential common shares, presented based on amounts outstanding at each period end, were excluded from the calculation of diluted net income (loss) per share attributable to common stockholders for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30, 

 

September 30, 

 

 

    

2017

    

2016

    

2017

    

2016

    

Stock options to purchase common stock

 

 —

 

2,723,193

 

 —

 

2,723,193

 

Restricted stock

 

 —

 

722,646

 

 —

 

722,646

 

Common stock warrants

 

 —

 

213,806

 

 —

 

213,806

 

 

 

 —

 

3,659,645

 

 —

 

3,659,645

 

 

On October 4, 2016, the Company closed its IPO in which the Company issued and sold 4,300,000 shares of common stock, plus the exercise of the underwriters’ option to purchase an additional 645,000 shares, at an issuance price of $12.00 per share. See Notes 1 and 13 for additional information.