XML 53 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions - SinfoniaRx (Details)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 06, 2017
USD ($)
D
$ / shares
shares
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Goodwill   $ 63,125   $ 63,125   $ 21,686
Service revenue   8,647 $ 3,443 19,222 $ 8,017  
Net income (loss)   7,695 $ (142) $ 3,350 $ (219)  
Trade names            
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Weighted average amortization period       8 years 5 months 23 days   5 years
Developed technology            
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Weighted average amortization period       7 years 10 months 13 days   7 years 9 months 4 days
Non-competition agreement intangible asset            
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Weighted average amortization period       4 years 11 months 12 days   4 years 7 months 21 days
SinfoniaRx            
Acquisition            
Cash consideration $ 35,000          
Percentage of contingent consideration payable in cash 50.00%          
Percentage of contingent consideration payable in stock 50.00%          
Aggregate value of contingent consideration $ 130,000          
Issuance of common stock (in shares) | shares 520,821          
Issuance price (in dollars per share) | $ / shares $ 19.20          
Number of trading days | D 20          
Direct acquisition costs $ 949          
Purchase price consideration            
Cash consideration at closing, net of post-closing adjustments 34,670          
Stock consideration at closing 11,541          
Estimated fair value of contingent consideration 26,406          
Total fair value of acquisition consideration 72,617          
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Cash 218          
Accounts receivable 8,309          
Prepaid and other current assets 1,001          
Property and equipment 1,419          
Other assets 94          
Goodwill 41,439          
Total assets acquired 93,625          
Accrued expenses and other liabilities (2,667)          
Trade accounts payable (8,769)          
Debt assumed (675)          
Deferred income tax liability (8,897)          
Total purchase price, including contingent consideration of $26,406 72,617          
Contingent consideration $ 26,406          
Weighted average amortization period 7 years 8 months 5 days          
Service revenue   2,638   $ 2,638    
Net income (loss)   $ 285   $ 285    
SinfoniaRx | Maximum            
Acquisition            
Cash consideration $ 35,000          
SinfoniaRx | Trade names            
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Intangible assets $ 4,429          
Weighted average amortization period 10 years          
SinfoniaRx | Developed technology            
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Intangible assets $ 12,640          
Weighted average amortization period 8 years          
SinfoniaRx | Client relationships intangible asset            
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Intangible assets $ 19,579          
Weighted average amortization period 7 years 6 months 22 days          
SinfoniaRx | Non-competition agreement intangible asset            
Allocation of the purchase price based on the estimated fair values of the assets acquired and liabilities assumed            
Intangible assets $ 4,497          
Weighted average amortization period 5 years