XML 14 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Current assets:    
Cash $ 5,939 $ 4,345
Accounts receivable, net 16,631 6,646
Inventories 2,781 2,911
Rebates receivable 342 312
Prepaid expenses 2,278 869
Other current assets 315 581
Total current assets 28,286 15,664
Property and equipment, net 8,872 6,409
Software development costs, net 4,264 3,350
Goodwill 63,125 21,686
Intangible assets, net 63,347 25,297
Other assets 647 333
Total assets 168,541 72,739
Current liabilities:    
Current portion of long-term debt 927 674
Acquisition-related consideration payable 50 568
Acquisition-related contingent consideration 15,224 1,493
Accounts payable 14,366 6,115
Accrued expenses and other liabilities 8,101 2,159
Total current liabilities 38,668 11,009
Line of credit 35,000  
Long-term debt 1,019 1,072
Long-term acquisition-related contingent consideration 13,652 1,515
Deferred income tax liability 1,592 832
Other long-term liabilities 2,637 2,205
Total liabilities 92,568 16,633
Commitments and contingencies (Note 16)
Stockholders' equity (deficit):    
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; no shares issued and outstanding at September 30, 2017 and December 31, 2016
Common stock, $0.0001 par value; 100,000,000 shares authorized, 17,905,402 and 16,628,476 shares issued and 17,831,936 and 16,628,476 shares outstanding at September 30, 2017 and December 31, 2016, respectively 2 2
Additional paid-in capital 108,503 91,027
Treasury stock, at cost; 73,466 and no shares at September 30, 2017 and December 31, 2016, respectively (959)
Accumulated deficit (31,573) (34,923)
Total stockholders' equity 75,973 56,106
Total liabilities and stockholders' equity $ 168,541 $ 72,739