XML 25 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Goodwill and Intangible Assets
9 Months Ended
Sep. 30, 2017
Goodwill and Intangible Assets  
Goodwill and Intangible Assets

7.      Goodwill and Intangible Assets

 

The Company’s goodwill and related changes during the nine months ended September 30, 2017 are as follows:

 

 

 

 

 

Balance at January 1, 2017

    

$

21,686

Goodwill from 2017 acquisition

 

 

41,439

Balance at September 30, 2017

 

$

63,125

 

Goodwill is not amortized, but instead tested for impairment annually. The Company conducted its annual impairment test as of October 1, 2016 and determined that there were no indicators of impairment during 2016. The next annual impairment test will be conducted as of October 1, 2017, unless the Company identifies a triggering event in the interim. Management has not identified any triggering events during the nine months ended September 30, 2017.

 

 

Intangible assets consisted of the following as of September 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

Amortization Period

 

 

 

 

Accumulated

 

Intangible

 

 

    

(in years)

    

Gross Value

    

Amortization

    

Assets, net

 

September 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

8.48

 

$

6,369

 

$

(1,102)

 

$

5,267

 

Client relationships

 

8.56

 

 

34,263

 

 

(4,528)

 

 

29,735

 

Non-competition agreements

 

4.95

 

 

5,149

 

 

(465)

 

 

4,684

 

Developed technology

 

7.87

 

 

26,140

 

 

(2,504)

 

 

23,636

 

Domain name

 

10.00

 

 

29

 

 

(4)

 

 

25

 

Total intangible assets

 

 

 

$

71,950

 

$

(8,603)

 

$

63,347

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

 

Amortization Period

 

 

 

 

Accumulated

 

Intangible

 

 

    

(in years)

    

Gross Value

    

Amortization

    

Assets, net

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

5.00

 

$

1,940

 

$

(791)

 

$

1,149

 

Client relationships

 

10.02

 

 

14,684

 

 

(3,289)

 

 

11,395

 

Non-competition agreements

 

4.64

 

 

652

 

 

(326)

 

 

326

 

Developed technology

 

7.76

 

 

13,500

 

 

(1,101)

 

 

12,399

 

Domain name

 

10.00

 

 

29

 

 

(1)

 

 

28

 

Total intangible assets

 

 

 

$

30,805

 

$

(5,508)

 

$

25,297

 

 

Amortization expense for intangible assets for the three months ended September 30, 2017 and 2016 was $1,198 and $614, respectively. Amortization expense for intangible assets for the nine months ended September 30, 2017 and 2016 was $3,095 and $1,767, respectively.

 

The estimated amortization expense for each of the next five years and thereafter is as follows:

 

 

 

 

 

Years Ending December 31, 

    

 

 

2017 (October 1 - December 31)

    

$

2,398

2018

 

 

9,557

2019

 

 

9,115

2020

 

 

8,776

2021

 

 

8,763

Thereafter

 

 

24,738

Total estimated amortization expense

 

$

63,347