XML 14 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Revenue:    
Product revenue $ 22,696 $ 17,785
Service revenue 4,993 2,372
Total revenue 27,689 20,157
Cost of revenue, exclusive of depreciation and amortization shown below:    
Product cost 17,405 12,982
Service cost 2,250 951
Total cost of revenue 19,655 13,933
Gross profit 8,034 6,224
Operating expenses:    
Research and development 1,219 889
Sales and marketing 1,230 770
General and administrative 6,509 1,893
Change in fair value of acquisition-related contingent consideration 21 54
Depreciation and amortization 1,765 1,004
Total operating expenses 10,744 4,610
(Loss) income from operations (2,710) 1,614
Other (income) expense:    
Change in fair value of warrant liability   (134)
Interest expense 76 1,503
Total other expense 76 1,369
(Loss) income before income taxes (2,786) 245
Income tax expense 95 36
Net (loss) income (2,881) 209
Net (loss) income attributable to common stockholders:    
Basic (2,881) 293
Diluted $ (2,881) $ 94
Net (loss) income per share attributable to common stockholders:    
Basic (in dollars per share) $ (0.18) $ 0.06
Diluted (in dollars per share) $ (0.18) $ 0.01
Weighted average common shares outstanding    
Basic (in shares) 16,238,761 4,671,097
Diluted (in shares) 16,238,761 12,428,124