XML 83 R68.htm IDEA: XBRL DOCUMENT v3.6.0.2
Lines of Credit and Long-Term Debt - Term Loans (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 12 Months Ended
Dec. 31, 2014
Apr. 30, 2014
Jul. 31, 2011
Jan. 31, 2011
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Lines of Credit and Long-Term Debt              
Estimated fair value           $ 5,569  
Series B redeemable convertible preferred stock | Preferred Stock Warrant Three              
Lines of Credit and Long-Term Debt              
Exercise price (in dollars per share)           $ 2.860  
Series B redeemable convertible preferred stock | Preferred Stock Warrant Four              
Lines of Credit and Long-Term Debt              
Exercise price (in dollars per share)           $ 2.990  
Tranche A Term Loan              
Lines of Credit and Long-Term Debt              
Aggregate borrowings       $ 1,265      
Fixed rate (as a percent)       6.50%      
Frequency of payment       monthly      
Periodic payment       $ 25      
Interest expense           $ 12 $ 30
Tranche B Term Loan              
Lines of Credit and Long-Term Debt              
Aggregate borrowings     $ 208        
Fixed rate (as a percent)     6.50%        
Frequency of payment     monthly        
Periodic payment     $ 4        
Interest expense         $ 1 3 6
April 2014 Eastward Loan              
Lines of Credit and Long-Term Debt              
Aggregate borrowings   $ 3,000          
Annual rate (as a percent)   11.50%          
Interest only payments   $ 29          
Period for interest only payments   12 months          
Frequency of payment   monthly          
Periodic payment   $ 114          
Interest expense         112 312 239
Amortization of discount to interest expense         40 95 57
Deferred financing costs   $ 61          
Amortization of deferred financing costs to interest expense         9 24 18
April 2014 Eastward Loan | Series B redeemable convertible preferred stock | Preferred Stock Warrant Three              
Lines of Credit and Long-Term Debt              
Number of shares called by warrant issued   105,005          
Exercise price (in dollars per share)   $ 2.86          
Aggregate exercise price   $ 300          
Estimated fair value   $ 254          
December 2014 Eastward Loan              
Lines of Credit and Long-Term Debt              
Aggregate borrowings $ 12,000           12,000
Annual rate (as a percent) 12.00%            
Interest only payments $ 120            
Period for interest only payments 12 months            
Frequency of payment monthly            
Periodic payment $ 460            
Interest expense         643 1,440 4
Amortization of discount to interest expense         316 550 2
Deferred financing costs $ 150           150
Amortization of deferred financing costs to interest expense         $ 30 $ 64 $ 0
December 2014 Eastward Loan | Series B redeemable convertible preferred stock | Preferred Stock Warrant Four              
Lines of Credit and Long-Term Debt              
Number of shares called by warrant issued 481,863           481,863
Exercise price (in dollars per share) $ 2.99           $ 2.99
Aggregate exercise price $ 1,440           $ 1,440
Estimated fair value $ 1,581           $ 1,581