XML 70 R55.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions - Quebec Inc (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 15, 2017
Dec. 29, 2016
Dec. 09, 2016
Nov. 15, 2016
Nov. 02, 2016
Sep. 15, 2016
Dec. 31, 2016
Dec. 31, 2015
Acquisition                
Acquisition-related contingent consideration             $ 1,493 $ 1,886
Quebec Inc.                
Acquisition                
Cash consideration, high end of range           $ 6,000    
Cash consideration     $ 2,200   $ 2,200 $ 1,000    
Closing date anniversary period for final contingent payment           12 months    
Deferred stock consideration           $ 5,000    
Equity consideration (in dollars)   $ 2,500   $ 2,500        
Equity consideration (in shares)   194,054   201,353        
Threshold number of specified business days for calculating stock consideration to be paid on specified days following the IPO           30 days    
Deferred acquisition cash consideration           $ 5,000    
Acquisition-date fair value of deferred cash consideration           $ 4,955    
Cost of debt (as a percent)           7.80%    
Discount           $ 45    
Amortization of discount             13  
Acquisition-date fair value of deferred stock consideration           4,445    
Payment-date fair value of deferred stock consideration           $ 4,500    
Discount of stock issuances (as a percent)           10.00%    
Acquisition-related contingent consideration             $ 568  
Quebec Inc. | Plan                
Acquisition                
Cash consideration $ 600