XML 44 R29.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Loss per Share (Tables)
12 Months Ended
Dec. 31, 2016
Net Loss per Share  
Schedule of calculation of basic and diluted net loss per share

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2016

    

2015

    

2014

Numerator:

 

 

 

 

 

 

 

 

 

Net loss

 

$

(6,250)

 

$

(2,864)

 

$

(1,107)

Decretion (accretion) of redeemable convertible preferred stock

 

 

2,439

 

 

(9,966)

 

 

(3,884)

Net loss attributable to common stockholders, basic

 

$

(3,811)

 

$

(12,830)

 

$

(4,991)

Decretion of redeemable convertible preferred stock

 

 

(2,439)

 

 

 —

 

 

 —

Revaluation of warrant liability

 

 

(639)

 

 

 —

 

 

 —

Net loss attributable to common stockholders, diluted

 

$

(6,889)

 

$

(12,830)

 

$

(4,991)

Denominator (basic):

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding, basic

 

 

7,486,131

 

 

4,318,779

 

 

4,052,590

Denominator (diluted):

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding

 

 

7,486,131

 

 

4,318,779

 

 

4,052,590

Effect of potential dilutive securities:

 

 

 

 

 

 

 

 

 

Dilutive effect from preferred stock and preferred stock warrants assuming conversion

 

 

4,105,079

 

 

 —

 

 

 —

Weighted average shares of common stock outstanding, diluted

 

 

11,591,210

 

 

4,318,779

 

 

4,052,590

Net loss per share attributable to common stockholders, basic

 

$

(0.51)

 

$

(2.97)

 

$

(1.23)

Net loss per share attributable to common stockholders, diluted

 

$

(0.59)

 

$

(2.97)

 

$

(1.23)

 

Schedule of shares excluded from the calculation of diluted net loss per share attributable to common stockholders

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 

 

    

2016

    

2015

    

2014

Stock options to purchase common stock

 

3,059,690

 

2,791,754

 

2,845,226

Restricted stock

 

722,646

 

 —

 

 —

Common stock warrants

 

32,216

 

446,593

 

442,108

Preferred stock warrants (as converted to common stock)

 

 —

 

463,589

 

463,589

Redeemable convertible preferred stock (as converted to common stock)

 

 —

 

5,089,436

 

5,089,436

 

 

3,814,552

 

8,791,372

 

8,840,359