XML 16 R5.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Statements of Redeemable Convertible Preferred Stock And Stockholders' Deficit - USD ($)
$ in Thousands
Total
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Series A Redeemable Convertible Preferred Stock [Member]
Series A Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series B Redeemable Convertible Preferred Stock [Member]
Series B Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Series C Redeemable Convertible Preferred Stock [Member]
Series C Redeemable Convertible Preferred Stock [Member]
Preferred Stock [Member]
Beginning balance at Dec. 31, 2018             $ 30,482   $ 41,491    
Beginning balance, shares at Dec. 31, 2018             25,000,000   17,522,259    
Beginning balance at Dec. 31, 2018 $ (62,801)   $ 1   $ (62,802)            
Beginning balance, shares at Dec. 31, 2018     1,394,961                
Issuance of series redeemable convertible preferred, shares                 5,072,232    
Issuance of series redeemable convertible preferred                 $ 10,949    
Accretion of issuance costs related to redeemable convertible preferred stock (51)       (51)       51    
Exercise of stock options 74     $ 74              
Exercise of stock options, shares     77,876                
Exercise of series B preferred stock tranche right 0                    
Vesting of restricted stock awards, shares     10,276                
Stock-based compensation expense 157     157              
Accrued dividends on redeemable convertible preferred stock (2,728)     (231) (2,497)   $ 992   1,736    
Net loss (14,090)       (14,090)            
Ending balance at Jun. 30, 2019             $ 31,474   $ 54,227    
Ending balance, shares at Jun. 30, 2019             25,000,000   22,594,491    
Ending balance at Jun. 30, 2019 (79,439)   $ 1   (79,440)            
Ending balance, shares at Jun. 30, 2019     1,483,113                
Beginning balance at Mar. 31, 2019             $ 30,975   $ 53,250    
Beginning balance, shares at Mar. 31, 2019             25,000,000   22,594,491    
Beginning balance at Mar. 31, 2019 (71,185)   $ 1   (71,186)            
Beginning balance, shares at Mar. 31, 2019     1,400,099                
Issuance of series redeemable convertible preferred                 $ 33    
Conversion of convertible loan notes into redeemable preferred stock                 (33)    
Accretion of issuance costs related to redeemable convertible preferred stock (33)       (33)            
Exercise of stock options 74     74              
Exercise of stock options, shares     77,876                
Vesting of restricted stock awards, shares     5,138                
Stock-based compensation expense 78     78              
Accrued dividends on redeemable convertible preferred stock (1,476)     (152) (1,324)   $ 499   977    
Net loss (6,897)       (6,897)            
Ending balance at Jun. 30, 2019             $ 31,474   $ 54,227    
Ending balance, shares at Jun. 30, 2019             25,000,000   22,594,491    
Ending balance at Jun. 30, 2019 (79,439)   $ 1   (79,440)            
Ending balance, shares at Jun. 30, 2019     1,483,113                
Beginning balance at Dec. 31, 2019 $ 96,928         $ 32,482 $ 32,482 $ 64,446 $ 64,446    
Beginning balance, shares at Dec. 31, 2019 51,283,386         25,000,000 25,000,000 26,283,386 26,283,386    
Beginning balance at Dec. 31, 2019 $ (97,436)   $ 1   (97,437)            
Beginning balance, shares at Dec. 31, 2019     1,488,489                
Issuance of series redeemable convertible preferred, shares                 3,688,898   46,828,167
Issuance of series redeemable convertible preferred                 $ 7,973   $ 74,571
Conversion of convertible loan notes into redeemable preferred stock                     $ 10,083
Conversion of convertible loan notes into redeemable preferred stock, shares                     6,295,756
Accretion of issuance costs related to redeemable convertible preferred stock $ (456)       (456)       27   $ 429
Exercise of stock options, shares 0                    
Exercise of series B preferred stock tranche right $ 300               300    
Stock-based compensation expense 201     201              
Accrued dividends on redeemable convertible preferred stock (3,957)     (201) (3,756)   $ 997   2,568   392
Net loss (16,149)       (16,149)            
Ending balance at Jun. 30, 2020 $ 194,268         $ 33,479 $ 33,479 $ 75,314 $ 75,314 $ 85,475 $ 85,475
Ending balance, shares at Jun. 30, 2020 108,096,207 53,123,923       25,000,000 25,000,000 29,972,284 29,972,284 53,123,923 53,123,923
Ending balance at Jun. 30, 2020 $ (117,797)   $ 1   (117,798)            
Ending balance, shares at Jun. 30, 2020     1,488,489                
Beginning balance at Mar. 31, 2020             $ 32,980   $ 74,018    
Beginning balance, shares at Mar. 31, 2020             25,000,000   29,972,284    
Beginning balance at Mar. 31, 2020 (106,933)   $ 1   (106,934)            
Beginning balance, shares at Mar. 31, 2020     1,488,489                
Issuance of series redeemable convertible preferred, shares                     46,828,167
Issuance of series redeemable convertible preferred                     $ 74,571
Conversion of convertible loan notes into redeemable preferred stock                     $ 10,083
Conversion of convertible loan notes into redeemable preferred stock, shares                     6,295,756
Accretion of issuance costs related to redeemable convertible preferred stock (429)       (429)           $ 429
Stock-based compensation expense 100     100              
Accrued dividends on redeemable convertible preferred stock (2,187)     $ (100) (2,087)   $ 499   $ 1,296   392
Net loss (8,348)       (8,348)            
Ending balance at Jun. 30, 2020 $ 194,268         $ 33,479 $ 33,479 $ 75,314 $ 75,314 $ 85,475 $ 85,475
Ending balance, shares at Jun. 30, 2020 108,096,207 53,123,923       25,000,000 25,000,000 29,972,284 29,972,284 53,123,923 53,123,923
Ending balance at Jun. 30, 2020 $ (117,797)   $ 1   $ (117,798)            
Ending balance, shares at Jun. 30, 2020     1,488,489