XML 50 R41.htm IDEA: XBRL DOCUMENT v3.22.2.2
CREDIT FACILITY - Old and New Credit Facility (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Apr. 30, 2022
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Credit Facility        
Face amount of debt   $ 2,438,779   $ 2,407,302
Debt issuance costs   1,111 $ 8,282  
Contingent Principal Payments       $ 0
Contingent principal payments due in current year   $ 0    
Credit Facility        
Credit Facility        
Actual total secured leverage ratio   3.98    
Consolidated EBITDA   $ 579,866    
Secured leverage ratio threshold for contingent principal payments   3.75    
Credit Facility | Maximum        
Credit Facility        
Actual total secured leverage ratio   6.25    
First Lien Term Loan        
Credit Facility        
Face amount of debt   $ 2,388,779    
First Lien Term Loan Tranche A        
Credit Facility        
Repayments installments   $ 4,173    
First Lien Term Loan Tranche A | LIBOR        
Credit Facility        
Margin (as a percent)   2.00%    
First Lien Term Loan Tranche A | Base rate        
Credit Facility        
Margin (as a percent)   1.00%    
First Lien Term Loan Tranche B        
Credit Facility        
Repayments installments   $ 2,001    
First Lien Term Loan Tranche B | LIBOR        
Credit Facility        
Margin (as a percent)   2.50%    
First Lien Term Loan Tranche B | Base rate        
Credit Facility        
Margin (as a percent)   1.50%    
First Lien Term Loan Tranche B | LIBOR Floor        
Credit Facility        
Margin (as a percent)   0.50%    
First Lien Revolver        
Credit Facility        
Accordion feature   $ 650,000    
Debt issuance costs $ 1,111      
Maximum borrowing capacity $ 30,000      
Unused commitment fee (as a percent) 0.50%      
First Lien Revolver | LIBOR        
Credit Facility        
Margin (as a percent) 2.00%      
First Lien Revolver | Base rate        
Credit Facility        
Margin (as a percent) 1.00%      
First Lien Revolver Step Down One        
Credit Facility        
Unused commitment fee (as a percent) 0.375%      
First Lien Revolver Step Down One | LIBOR        
Credit Facility        
Margin (as a percent) 1.75%      
First Lien Revolver Step Down One | Base rate        
Credit Facility        
Margin (as a percent) 0.75%      
First Lien Revolver Step Down Two        
Credit Facility        
Unused commitment fee (as a percent) 0.25%      
First Lien Revolver Step Down Two | LIBOR        
Credit Facility        
Margin (as a percent) 1.50%      
First Lien Revolver Step Down Two | Base rate        
Credit Facility        
Margin (as a percent) 0.50%      
First Lien Revolver Step Down Three | LIBOR        
Credit Facility        
Margin (as a percent) 1.25%      
First Lien Revolver Step Down Three | Base rate        
Credit Facility        
Margin (as a percent) 0.25%