XML 41 R32.htm IDEA: XBRL DOCUMENT v3.22.2.2
NON-CONTROLLING INTEREST AND INCOME PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Basic income per share:        
Net income attributable to common shareholders $ 29,249 $ 649 $ 91,434 $ 2,882
Diluted income per share:        
Net income attributable to common shareholders 29,249 649 91,434 2,882
Class A common stock        
Basic income per share:        
Net income attributable to common shareholders $ 29,249 $ 649 $ 91,434 $ 2,882
Weighted average shares of Class A common stock outstanding 65,599,493 59,940,166 65,441,151 55,978,639
Basic income per share $ 0.45 $ 0.01 $ 1.40 $ 0.05
Diluted income per share:        
Net income attributable to common shareholders $ 29,249 $ 649 $ 91,434 $ 2,882
Weighted average shares of Class A common stock outstanding 65,599,493 59,940,166 65,441,151 55,978,639
Effect of dilutive stock options 197,520 441,809 264,938 420,801
Effect of dilutive restricted stock units 24,215 56,535 23,250 47,630
Total 65,821,228 60,438,510 65,729,339 56,447,070
Diluted income per share $ 0.44 $ 0.01 $ 1.39 $ 0.05
Market based stock options        
Diluted income per share:        
Antidilutive shares 155,000 155,000 155,000 155,000
Market based stock options | IPO        
Diluted income per share:        
Threshold period 90 days 90 days 90 days 90 days
Highest 90-day VWAP is $80.00 or less | Market based stock options | IPO        
Diluted income per share:        
Threshold period 90 days 90 days 90 days 90 days
Threshold volume weighted average per share price trigger $ 80.00 $ 80.00 $ 80.00 $ 80.00
Vesting percentage 0.00% 0.00% 0.00% 0.00%
Highest 90-day VWAP is $110.00 or more | Market based stock options | IPO        
Diluted income per share:        
Threshold period 90 days 90 days 90 days 90 days
Threshold volume weighted average per share price trigger $ 110.00 $ 110.00 $ 110.00 $ 110.00
Vesting percentage 100.00% 100.00% 100.00% 100.00%
Focus LLC        
NON-CONTROLLING INTEREST AND INCOME PER SHARE        
Focus LLC common units 11,653,693 12,338,777 11,653,693 12,338,777
Focus LLC restricted common units 192,463 71,374 192,463 71,374
Common unit equivalents of outstanding vested and unvested Focus LLC incentive units 3,680,928 8,656,088 3,680,928 8,656,088
Total common units, restricted common units and common unit equivalents attributable to non-controlling interest 15,527,084 21,066,239 15,527,084 21,066,239
Total common units, restricted common units and common unit equivalents of incentive units outstanding 81,393,016 81,381,580 81,393,016 81,381,580
Non-controlling interest allocation 19.10% 25.90% 19.10% 25.90%
Company's interest in Focus LLC 80.90% 74.10% 80.90% 74.10%
Convertible incentive units 16,165,917 16,233,899 16,165,917 16,233,899