XML 56 R46.htm IDEA: XBRL DOCUMENT v3.20.2
EQUITY - Focus LLC Incentive Unit (Details) - Incentive Units - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Incentive Units        
Outstanding at the beginning of the period     19,754,450  
Exchanged     197,871  
Forfeited     (221,651)  
Outstanding at the end of the period 19,334,928   19,334,928  
Vested at the end of the period     10,020,350  
Weighted Average Hurdle Price        
Outstanding at the beginning of the period     $ 21.59  
Exchanged     15.68  
Forfeited     24.67  
Outstanding at the end of the period $ 21.62   21.62  
Vested at the end of the period $ 15.35   $ 15.35  
Non-cash equity compensation expense $ 3,905 $ 4,020 $ 7,752 $ 7,039
Hurdle Rate $1.42        
Incentive Units        
Outstanding at the end of the period 175,421   175,421  
Vested at the end of the period     175,421  
Weighted Average Hurdle Price        
Hurdle Rates     $ 1.42  
Hurdle Rate 5.50        
Incentive Units        
Outstanding at the end of the period 97,798   97,798  
Vested at the end of the period     97,798  
Weighted Average Hurdle Price        
Hurdle Rates     $ 5.50  
Hurdle Rate 6.00        
Incentive Units        
Outstanding at the end of the period 56,702   56,702  
Vested at the end of the period     56,702  
Weighted Average Hurdle Price        
Hurdle Rates     $ 6.00  
Hurdle Rate 7.00        
Incentive Units        
Outstanding at the end of the period 482,545   482,545  
Vested at the end of the period     482,545  
Weighted Average Hurdle Price        
Hurdle Rates     $ 7.00  
Hurdle Rate 9.00        
Incentive Units        
Outstanding at the end of the period 1,984,779   1,984,779  
Vested at the end of the period     1,984,779  
Weighted Average Hurdle Price        
Hurdle Rates     $ 9.00  
Hurdle Rate 11.00        
Incentive Units        
Outstanding at the end of the period 1,055,941   1,055,941  
Vested at the end of the period     1,055,941  
Weighted Average Hurdle Price        
Hurdle Rates     $ 11.00  
Hurdle Rate 12.00        
Incentive Units        
Outstanding at the end of the period 520,000   520,000  
Vested at the end of the period     520,000  
Weighted Average Hurdle Price        
Hurdle Rates     $ 12.00  
Hurdle Rate 13.00        
Incentive Units        
Outstanding at the end of the period 831,416   831,416  
Vested at the end of the period     831,416  
Weighted Average Hurdle Price        
Hurdle Rates     $ 13.00  
Hurdle Rate 14.00        
Incentive Units        
Outstanding at the end of the period 30,205   30,205  
Vested at the end of the period     30,205  
Weighted Average Hurdle Price        
Hurdle Rates     $ 14.00  
Hurdle Rate 16.00        
Incentive Units        
Outstanding at the end of the period 168,552   168,552  
Vested at the end of the period     168,552  
Weighted Average Hurdle Price        
Hurdle Rates     $ 16.00  
Hurdle Rate 17.00        
Incentive Units        
Outstanding at the end of the period 44,009   44,009  
Vested at the end of the period     44,009  
Weighted Average Hurdle Price        
Hurdle Rates     $ 17.00  
Hurdle Rate 19.00        
Incentive Units        
Outstanding at the end of the period 865,633   865,633  
Vested at the end of the period     865,633  
Weighted Average Hurdle Price        
Hurdle Rates     $ 19.00  
Hurdle Rate 21.00        
Incentive Units        
Outstanding at the end of the period 3,893,000   3,893,000  
Vested at the end of the period     2,393,000  
Weighted Average Hurdle Price        
Hurdle Rates     $ 21.00  
Hurdle Rate 22.00        
Incentive Units        
Outstanding at the end of the period 1,202,369   1,202,369  
Vested at the end of the period     608,162  
Weighted Average Hurdle Price        
Hurdle Rates     $ 22.00  
Hurdle Rate 23.00        
Incentive Units        
Outstanding at the end of the period 524,828   524,828  
Vested at the end of the period     262,414  
Weighted Average Hurdle Price        
Hurdle Rates     $ 23.00  
Hurdle Rate 26.26        
Incentive Units        
Outstanding at the end of the period 25,000   25,000  
Weighted Average Hurdle Price        
Hurdle Rates     $ 26.26  
Hurdle Rate 27.00        
Incentive Units        
Outstanding at the end of the period 29,484   29,484  
Vested at the end of the period     14,742  
Weighted Average Hurdle Price        
Hurdle Rates     $ 27.00  
Hurdle Rate 27.90        
Incentive Units        
Outstanding at the end of the period 2,051,131   2,051,131  
Weighted Average Hurdle Price        
Hurdle Rates     $ 27.90  
Hurdle Rate 28.50        
Incentive Units        
Outstanding at the end of the period 1,596,115   1,596,115  
Vested at the end of the period     399,031  
Weighted Average Hurdle Price        
Hurdle Rates     $ 28.50  
Hurdle Rate 33.00        
Incentive Units        
Outstanding at the end of the period 3,670,000   3,670,000  
Vested at the end of the period     20,000  
Weighted Average Hurdle Price        
Hurdle Rates     $ 33.00  
Hurdle Rate 36.64        
Incentive Units        
Outstanding at the end of the period 30,000   30,000  
Vested at the end of the period     10,000  
Weighted Average Hurdle Price        
Hurdle Rates     $ 36.64