XML 43 R33.htm IDEA: XBRL DOCUMENT v3.20.2
NON-CONTROLLING INTEREST AND INCOME (LOSS) PER SHARE (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Dec. 31, 2019
Net income (loss) attributable to common stockholders          
Net income $ 3,328 $ 3,102 $ 37,347 $ 274  
Non-controlling interest (919) (2,306) (14,542) (2,420)  
Net income (loss) attributable to common shareholders 2,409 796 22,805 (2,146)  
Basic income (loss) per share:          
Net income (loss) attributable to common shareholders     $ 22,805 $ (2,146)  
Basic income (loss) per share     $ 0.48 $ (0.05)  
Diluted income (loss) per share:          
Net income (loss) attributable to common shareholders     $ 22,805 $ (2,146)  
Class A common stock          
Basic income (loss) per share:          
Net income (loss) attributable to common shareholders $ 2,409 $ 796 $ 22,805 $ (2,146)  
Weighted average shares of Class A common stock outstanding 47,847,756 46,696,200 47,642,156 46,455,238  
Basic income (loss) per share $ 0.05 $ 0.02 $ 0.48 $ (0.05)  
Diluted income (loss) per share:          
Net income (loss) attributable to common shareholders $ 2,409 $ 796 $ 22,805 $ (2,146)  
Add: Dilutive effect of non-controlling interests related to Focus LLC common and incentive units 47        
Total $ 2,456 $ 796 $ 22,805 $ (2,146)  
Weighted average shares of Class A common stock outstanding 47,847,756 46,696,200 47,642,156 46,455,238  
Effect of dilutive stock options 1,637   2,105    
Effect of dilutive unvested Class A common stock and restricted stock units 11,547 25,359 6,796    
Effect of non-controlling interests related to Focus LLC common and incentive units 25,557,168        
Total 73,418,108 46,721,559 47,651,057 46,455,238  
Diluted income (loss) per share $ 0.03 $ 0.02 $ 0.48 $ (0.05)  
Antidilutive shares       16,607  
Market based stock options          
Diluted income (loss) per share:          
Antidilutive shares 155,000 155,000 155,000 155,000  
Threshold period     90 days    
Vesting period     5 years    
Market based stock options | Minimum          
Diluted income (loss) per share:          
Threshold volume weighted average per share price trigger     $ 100    
Focus LLC          
LOSS PER SHARE          
Focus LLC common units held by continuing owners 21,496,103   21,496,103   22,308,446
Common unit equivalents of outstanding vested and unvested incentive units held by continuing owners 6,690,670   6,690,670   5,125,588
Total common units and common unit equivalents attributable to non-controlling interest 28,186,773   28,186,773   27,434,034
Total common units and common unit equivalents of incentive units outstanding 76,278,480   76,278,480   74,550,851
Non-controlling interest allocation 37.00%   37.00%   36.80%
Company's interest in Focus LLC 63.00%   63.00%   63.20%
Convertible incentive units 19,334,928 17,830,564 19,334,928 17,830,564