XML 26 R16.htm IDEA: XBRL DOCUMENT v3.20.2
EQUITY
6 Months Ended
Jun. 30, 2020
EQUITY  
EQUITY

9. EQUITY

Exchange rights

Each Focus LLC common unit, together with a corresponding share of the Company’s Class B common stock, and Focus LLC incentive unit (after conversion into a number of Focus LLC common units taking into account the then-current value of the common units and such incentive unit’s aggregate hurdle amount) is exchangeable, pursuant to the terms and subject to the conditions set forth in the Operating Agreement, for one share of the Company’s Class A common stock, or, if either the Company or Focus LLC so elects, cash.

In March 2020, the Company issued an aggregate of 383,001 shares of Class A common stock and retired 316,370 shares of Class B common stock and 162,871 incentive units in Focus LLC and acquired 383,001 common units in Focus LLC, in each case as part of the regular quarterly exchanges offered to holders of units in Focus LLC.

In June 2020, the Company issued an aggregate of 282,347 shares of Class A common stock and retired 263,276 shares of Class B common stock and 35,000 incentive units in Focus LLC and acquired 282,347 common units in Focus LLC, in each case as part of the regular quarterly exchanges offered to holders of units in Focus LLC.

Stock Options, Unvested Class A Common Stock and Restricted Stock Units

The following table provides information relating to the changes in the Company’s stock options during the six months ended June 30, 2020:

    

Stock

    

Weighted Average

Options

Exercise Price

Outstanding—January 1, 2020

 

1,832,966

$

30.42

Granted

Exercised

(5,878)

28.50

Forfeited

(21,817)

29.27

Outstanding—June 30, 2020

1,805,271

30.44

Vested—June 30, 2020

709,498

32.06

The following table provides information relating to the changes in the Company’s unvested Class A common stock during the six months ended June 30, 2020:

Weighted

Average

Unvested Class A

Grant Date

    

Common Stock

    

Fair Value

Outstanding—January 1, 2020

 

53,293

$

33.00

Forfeited

(834)

33.00

Vested

Outstanding—June 30, 2020

52,459

33.00

The following table provides information relating to the changes in the Company’s restricted stock units during the six months ended June 30, 2020:

Weighted

Average

Restricted Stock

Grant Date

    

Units

    

Fair Value

Outstanding—January 1, 2020

 

98,061

$

27.90

Granted

Forfeited

(7,707)

27.90

Vested

Outstanding—June 30, 2020

90,354

27.90

The Company recognized $1,158 and $2,060 of non-cash equity compensation expense in relation to the stock options and unvested Class A common stock during the three and six months ended June 30, 2019, respectively.

The Company recognized $1,343 and $2,530 of non-cash equity compensation expense in relation to the stock options, unvested Class A common stock and restricted stock units during the three and six months ended June 30, 2020, respectively.

Focus LLC Incentive Units

The following table provides information relating to the changes in Focus LLC incentive units during the six months ended June 30, 2020:

    

    

Weighted Average

Incentive Units

Hurdle Price

Outstanding—January 1, 2020

 

19,754,450

$

21.59

Granted

 

Exchanged

(197,871)

15.68

Forfeited

 

(221,651)

24.67

Outstanding—June 30, 2020

 

19,334,928

 

21.62

Vested—June 30, 2020

 

10,020,350

 

15.35

Incentive units outstanding and vested at June 30, 2020 were as follows:

    

Number 

    

Vested
Incentive

Hurdle Rates

Outstanding

Units

$1.42

 

175,421

175,421

5.50

 

97,798

97,798

6.00

 

56,702

56,702

7.00

 

482,545

482,545

9.00

 

1,984,779

1,984,779

11.00

 

1,055,941

1,055,941

12.00

 

520,000

520,000

13.00

 

831,416

831,416

14.00

 

30,205

30,205

16.00

 

168,552

168,552

17.00

 

44,009

44,009

19.00

 

865,633

865,633

21.00

 

3,893,000

2,393,000

22.00

 

1,202,369

608,162

23.00

 

524,828

262,414

26.26

25,000

27.00

 

29,484

14,742

27.90

2,051,131

28.50

1,596,115

399,031

33.00

 

3,670,000

20,000

36.64

30,000

10,000

19,334,928

10,020,350

The Company recorded $4,020 and $7,039 of non-cash equity compensation expense for incentive units during the three and six months ended June 30, 2019, respectively.

The Company recorded $3,905 and $7,752 of non-cash equity compensation expense for incentive units during the three and six months ended June 30, 2020, respectively.