XML 38 R46.htm IDEA: XBRL DOCUMENT v3.20.1
EQUITY - Focus LLC Incentive Unit (Details) - Incentive Units
3 Months Ended
Mar. 31, 2020
$ / shares
shares
Incentive Units  
Outstanding at the beginning of the period 19,754,450
Exchanged 162,871
Forfeited (221,651)
Outstanding at the end of the period 19,369,928
Vested at the end of the period 10,037,850
Weighted Average Hurdle Price  
Outstanding at the beginning of the period | $ / shares $ 21.59
Exchanged | $ / shares 16.69
Forfeited | $ / shares 24.67
Outstanding at the end of the period | $ / shares 21.60
Vested at the end of the period | $ / shares $ 15.31
Hurdle Rate $1.42  
Incentive Units  
Outstanding at the end of the period 175,421
Vested at the end of the period 175,421
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 1.42
Hurdle Rate 5.50  
Incentive Units  
Outstanding at the end of the period 97,798
Vested at the end of the period 97,798
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 5.50
Hurdle Rate 6.00  
Incentive Units  
Outstanding at the end of the period 56,702
Vested at the end of the period 56,702
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 6.00
Hurdle Rate 7.00  
Incentive Units  
Outstanding at the end of the period 482,545
Vested at the end of the period 482,545
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 7.00
Hurdle Rate 9.00  
Incentive Units  
Outstanding at the end of the period 1,984,779
Vested at the end of the period 1,984,779
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 9.00
Hurdle Rate 11.00  
Incentive Units  
Outstanding at the end of the period 1,090,941
Vested at the end of the period 1,090,941
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 11.00
Hurdle Rate 12.00  
Incentive Units  
Outstanding at the end of the period 520,000
Vested at the end of the period 520,000
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 12.00
Hurdle Rate 13.00  
Incentive Units  
Outstanding at the end of the period 831,416
Vested at the end of the period 831,416
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 13.00
Hurdle Rate 14.00  
Incentive Units  
Outstanding at the end of the period 30,205
Vested at the end of the period 30,205
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 14.00
Hurdle Rate 16.00  
Incentive Units  
Outstanding at the end of the period 168,552
Vested at the end of the period 168,552
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 16.00
Hurdle Rate 17.00  
Incentive Units  
Outstanding at the end of the period 44,009
Vested at the end of the period 36,509
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 17.00
Hurdle Rate 19.00  
Incentive Units  
Outstanding at the end of the period 865,633
Vested at the end of the period 865,633
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 19.00
Hurdle Rate 21.00  
Incentive Units  
Outstanding at the end of the period 3,893,000
Vested at the end of the period 2,393,000
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 21.00
Hurdle Rate 22.00  
Incentive Units  
Outstanding at the end of the period 1,202,369
Vested at the end of the period 608,162
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 22.00
Hurdle Rate 23.00  
Incentive Units  
Outstanding at the end of the period 524,828
Vested at the end of the period 262,414
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 23.00
Hurdle Rate 26.26  
Incentive Units  
Outstanding at the end of the period 25,000
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 26.26
Hurdle Rate 27.00  
Incentive Units  
Outstanding at the end of the period 29,484
Vested at the end of the period 14,742
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 27.00
Hurdle Rate 27.90  
Incentive Units  
Outstanding at the end of the period 2,051,131
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 27.90
Hurdle Rate 28.50  
Incentive Units  
Outstanding at the end of the period 1,596,115
Vested at the end of the period 399,031
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 28.50
Hurdle Rate 33.00  
Incentive Units  
Outstanding at the end of the period 3,670,000
Vested at the end of the period 20,000
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 33.00
Hurdle Rate 36.64  
Incentive Units  
Outstanding at the end of the period 30,000
Weighted Average Hurdle Price  
Hurdle Rates | $ / shares $ 36.64