XML 15 R33.htm IDEA: XBRL DOCUMENT v3.20.1
NON-CONTROLLING INTEREST AND INCOME (LOSS) PER SHARE (Details) - USD ($)
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Dec. 31, 2019
Net income (loss) attributable to common stockholders      
Net income (loss) $ 34,019,000 $ (2,828,000)  
Non-controlling interest (13,623,000) (114,000)  
Net income (loss) attributable to common shareholders 20,396,000 (2,942,000)  
Class A common stock      
Basic income (loss) per share:      
Net income (loss) attributable to common shareholders $ 20,396,000 $ (2,942,000)  
Weighted average shares of Class A common stock outstanding 47,436,555 46,211,599  
Basic income (loss) per share $ 0.43 $ (0.06)  
Diluted income (loss) per share:      
Net income (loss) attributable to common shareholders $ 20,396,000 $ (2,942,000)  
Weighted average shares of Class A common stock outstanding 47,436,555 46,211,599  
Effect of dilutive stock options 2,573    
Effect of dilutive unvested Class A common stock and restricted stock units $ 2,044    
Total 47,441,172 46,211,599  
Diluted income (loss) per share $ 0.43 $ (0.06)  
Antidilutive shares   7,855  
Market based stock options      
Diluted income (loss) per share:      
Antidilutive shares 155,000 155,000  
Threshold period 90 days    
Vesting period 5 years    
Market based stock options | Minimum      
Diluted income (loss) per share:      
Threshold volume weighted average per share price trigger $ 100    
Focus LLC      
LOSS PER SHARE      
Focus LLC common units held by continuing owners 21,759,379   22,568,831
Common unit equivalents of outstanding vested and unvested incentive units held by continuing owners 3,623,660   7,614,402
Total common units and common unit equivalents attributable to non-controlling interest 25,383,039   30,183,233
Total common units and common unit equivalents of incentive units outstanding 73,190,068   76,858,416
Non-controlling interest allocation 34.70%   39.30%
Company's interest in Focus LLC 65.30%   60.70%
Convertible incentive units 19,369,928 18,048,706