EQUITY (Tables)

3 Months Ended

Mar. 31, 2020

Schedule of incentive units granted

		Weighted Average
	Incentive Units	Hurdle Price
Outstanding—January 1, 2020	19,754,450	$	21.59
Granted	—		—
Exchanged	(162,871)		16.69
Forfeited	(221,651)		24.67
Outstanding—March 31, 2020	19,369,928		21.60
Vested—March 31, 2020	10,037,850		15.31

Schedule of incentive units outstanding and vested by hurdle rates

	Number	Vested Incentive
Hurdle Rates	Outstanding	Units
$1.42	175,421	175,421
5.50	97,798	97,798
6.00	56,702	56,702
7.00	482,545	482,545
9.00	1,984,779	1,984,779
11.00	1,090,941	1,090,941
12.00	520,000	520,000
13.00	831,416	831,416
14.00	30,205	30,205
16.00	168,552	168,552
17.00	44,009	36,509
19.00	865,633	865,633
21.00	3,893,000	2,393,000
22.00	1,202,369	608,162
23.00	524,828	262,414
26.26	25,000	—
27.00	29,484	14,742
27.90	2,051,131	—
28.50	1,596,115	399,031
33.00	3,670,000	20,000
36.64	30,000	—
	19,369,928	10,037,850

Stock options

Schedule of stock options granted

	Stock	Weighted Average
	Options	Exercise Price
Outstanding—January 1, 2020	1,832,966	$	30.42
Granted	—		—
Exercised	(2,713)		28.50
Forfeited	(12,941)		28.50
Outstanding—March 31, 2020	1,817,312		30.43
Vested—March 31, 2020	702,342		32.03

Restricted Stock Units (RSUs)

Schedule of changes in restricted stock units

		Weighted
		Average
	Restricted Stock	Grant Date
	Units	Fair Value
Outstanding—January 1, 2020	98,061	$	27.90
Granted	—		—
Forfeited	(4,660)		27.90
Vested	—		—
Outstanding—March 31, 2020	93,401		27.90

Class A common stock

Schedule of unvested stock

		Weighted
		Average
	Unvested Class A	Grant Date
	Common Stock	Fair Value
Outstanding—January 1, 2020	53,293		33.00
Granted	—		—
Forfeited	—		—
Vested	—		—
Outstanding—March 31, 2020	53,293		33.00