XML 21 R11.htm IDEA: XBRL DOCUMENT v3.19.2
NON-CONTROLLING INTEREST AND INCOME (LOSS) PER SHARE
6 Months Ended
Jun. 30, 2019
NON-CONTROLLING INTEREST AND INCOME (LOSS) PER SHARE  
NON-CONTROLLING INTEREST AND INCOME (LOSS) PER SHARE

4. NON-CONTROLLING INTEREST AND INCOME (LOSS) PER SHARE

Historical income (loss) per share information is not applicable for reporting periods prior to the consummation of the IPO. Net income (loss) attributable to common shareholders is the net income (loss) recorded by the Company based on its interest in Focus LLC during the respective period after the IPO.

The calculation of controlling and non-controlling interest is as follows as of June 30, 2019:

 

 

 

 

 

Focus LLC common units held by continuing owners

    

22,308,446

 

Common unit equivalents of outstanding vested and unvested incentive units held by continuing owners(1)

 

5,125,588

 

Total common units and common unit equivalents attributable to non-controlling interest

 

27,434,034

 

Total common units and common unit equivalents of incentive units outstanding

 

74,550,851

 

Non-controlling interest allocation

 

36.8

%

Company’s interest in Focus LLC

 

63.2

%


(1)

Focus LLC common units issuable upon conversion of 17,830,564 (see Note 9) vested and unvested Focus LLC incentive units was calculated using the common unit equivalent of vested and unvested Focus LLC incentive units based on the closing price of the Company’s Class A common stock on the last trading day of the period.

The below table contains a reconciliation of net income to net income (loss) attributable to common shareholders:

 

 

 

 

 

 

 

 

 

 

Three Months 

 

Six Months 

 

 

Ended

 

Ended

 

 

June 30, 2019

 

June 30, 2019

Net income

 

$

3,102

 

$

274

Non-controlling interest

 

 

(2,306)

 

 

(2,420)

Net income (loss) attributable to common shareholders

 

$

796

 

$

(2,146)

 

The calculation of basic and diluted income (loss) per share is described below:

Basic income (loss) per share is calculated utilizing net income (loss) attributable to common shareholders for the three and six months ended June 30, 2019 divided by the weighted average number of shares of Class A common stock outstanding during the same periods:

 

 

 

 

 

 

 

 

 

    

Three Months

 

Six Months

 

 

Ended

 

Ended

 

 

June 30, 2019

 

June 30, 2019

Basic income (loss) per share:

 

 

 

 

 

  

Net income (loss) attributable to common shareholders

 

$

796

 

$

(2,146)

Weighted average shares of Class A common stock outstanding

 

 

46,696,200

 

 

46,455,238

Basic income (loss) per share

 

$

0.02

 

$

(0.05)

 

Diluted income (loss) per share is calculated utilizing net income (loss) attributable to common shareholders for the three and six months ended June 30, 2019 divided by the weighted average number of shares of Class A common stock outstanding during the same periods plus the effect, if any, of the potentially dilutive shares of the Company’s Class A common stock from stock options and unvested Class A common stock as calculated using the treasury stock method:

 

 

 

 

 

 

 

 

 

    

Three Months

 

Six Months

 

 

Ended

 

Ended

 

 

June 30, 2019

 

June 30, 2019

Diluted income (loss) per share:

 

 

 

 

 

  

Net income (loss) attributable to common shareholders

 

$

796

 

$

(2,146)

Weighted average shares of Class A common stock outstanding

 

 

46,696,200

 

 

46,455,238

Effect of dilutive stock options

 

 

 —

 

 

 —

Effect of dilutive unvested Class A common stock

 

 

25,359

 

 

 —

Total

 

 

46,721,559

 

 

46,455,238

Diluted income (loss) per share

 

$

0.02

 

$

(0.05)

 

Diluted loss per share for the six months ended June 30, 2019 excludes incremental shares of 16,607 related to unvested Class A common stock since the effect would be antidilutive due to the net loss for the period. Diluted income (loss) per share for the three and six months ended June 30, 2019 excludes shares related to 155,000 market-based stock options that vest on the fifth anniversary of the pricing of the IPO if the volume weighted average per share price for any ninety-calendar day period within such five-year period immediately following the pricing of the IPO reaches at least $100. Such market-based criteria were not met at June 30, 2019.