XML 45 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
6 Months Ended
Jun. 30, 2018
Debt Disclosure [Abstract]  
Schedule of Outstanding Debt
Outstanding debt at June 30, 2018 and December 31, 2017 is summarized as follows:

(in millions)
 
June 30, 2018
 
Weighted Average Interest Rate
 
December 31, 2017
 
Weighted Average Interest Rate
Revolving loan facility
 
$
30.0

 
3.90
%
 
$

 
%
Revolving credit facility
 
210.0

 
4.58
%
 
25.0

 
4.41
%
Term Loan B facility
 
815.0

 
5.07
%
 
815.0

 
4.90
%
9.50% Senior Notes due 2024
 
425.0

 
9.80
%
 
425.0

 
9.72
%
Capital leases
 
2.3

 
4.19
%
 
2.7

 
4.17
%
Total debt and capital leases, including current portion
 
1,482.3

 
 
 
1,267.7

 
 
Less:
 
 
 
 
 
 
 
 
Revolving loan facility
 
(30.0
)
 
 
 

 
 
Current portion of capital leases
 
(0.6
)
 
 
 
(0.7
)
 
 
Unamortized debt issuance costs (1)
 
(23.9
)
 
 
 
(26.4
)
 
 
Hedge accounting fair value adjustment (2)
 
(20.0
)
 
 
 
(8.4
)
 
 
Total long-term debt and capital leases
 
$
1,407.8

 
 
 
$
1,232.2

 
 
(1) Total outstanding debt issuance costs, net of amortization as of June 30, 2018 and December 31, 2017 was $26.3 million and $28.6 million, respectively, of which $2.4 million and $2.2 million, respectively, was related to the revolving credit facility and recorded in "Other non-current assets" in the consolidated balance sheets.
(2) Represents the change in fair value due to changes in benchmark interest rates related to the Company's 9.50% Senior Notes due 2024 ("Senior Notes"). Refer to Note 9, "Derivative Financial Instruments," for additional information on the Company's interest rate swap designated as a fair value hedge.
Summary of Covenant Levels of Financial Covenants
The current levels of the financial covenants under the Senior Secured Credit Facilities are set forth below:

Quarter Ending
 
Consolidated Total Leverage Ratio (less than)
 
Actual Consolidated Total Leverage Ratio
 
Consolidated Interest Coverage Ratio (greater than)
 
Actual Consolidated Interest Coverage Ratio
June 30, 2018
 
5.25:1.00
 
5.03:1.00
 
3.00:1.00
 
3.31:1.00