XML 156 R131.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantors of Senior Notes due 2024 - Condensed Consolidated Balance Sheet (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Current Assets:        
Cash and cash equivalents $ 128.4 $ 53.8 $ 32.0 $ 16.5
Restricted cash 0.3 6.4    
Accounts receivable — net 83.7 81.7    
Inventories — net 152.3 145.6    
Prepaids and other current assets 19.0 13.9    
Current assets held for sale 0.0 6.8    
Total current assets 383.7 308.2    
Property, plant and equipment — net 112.2 109.1    
Goodwill 846.1 845.3 845.8  
Other intangible assets — net 461.4 484.4    
Intercompany long-term note receivable 0.0 0.0    
Due from affiliates 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other non-current assets 37.0 22.1    
Total assets 1,840.4 1,769.1    
Current liabilities:        
Accounts payable 103.6 108.4    
Accrued expenses and other liabilities 161.7 174.5    
Current portion of capital leases 0.7 1.6    
Product warranties 24.1 27.9    
Current liabilities held for sale 0.0 0.7    
Total current liabilities 290.1 313.1    
Long-term debt and capital leases 1,232.2 1,278.7    
Deferred income taxes 92.3 137.8    
Pension and postretirement health obligations 48.3 47.4    
Intercompany long-term note payable 0.0 0.0    
Due to affiliates 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other long-term liabilities 67.1 35.6    
Total non-current liabilities 1,439.9 1,499.5    
Equity [Abstract]        
Total (deficit) equity 110.4 (43.5)    
Total liabilities and equity 1,840.4 1,769.1    
Consolidating Adjustments        
Current Assets:        
Cash and cash equivalents (0.8) 0.0 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable — net (1.0) (4.9)    
Inventories — net 0.0 0.0    
Prepaids and other current assets 0.0 0.0    
Current assets held for sale   0.0    
Total current assets (1.8) (4.9)    
Property, plant and equipment — net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term note receivable (20.0) (20.0)    
Due from affiliates (3,239.8) (3,085.8)    
Investment in subsidiaries (4,015.6) (3,780.3)    
Other non-current assets (7.7) (5.4)    
Total assets (7,284.9) (6,896.4)    
Current liabilities:        
Accounts payable (1.8) (4.9)    
Accrued expenses and other liabilities 0.0 0.0    
Current portion of capital leases 0.0 0.0    
Product warranties 0.0 0.0    
Current liabilities held for sale   0.0    
Total current liabilities (1.8) (4.9)    
Long-term debt and capital leases 0.0 0.0    
Deferred income taxes 0.0 0.0    
Pension and postretirement health obligations (7.7) (5.4)    
Intercompany long-term note payable (20.0) (20.0)    
Due to affiliates (3,239.8) (3,085.8)    
Investment in subsidiaries (430.8) (524.6)    
Other long-term liabilities 0.0 0.0    
Total non-current liabilities (3,698.3) (3,635.8)    
Equity [Abstract]        
Total (deficit) equity (3,584.8) (3,255.7)    
Total liabilities and equity (7,284.9) (6,896.4)    
Parent        
Current Assets:        
Cash and cash equivalents 8.8 0.4 0.0 0.0
Restricted cash 0.0 0.0    
Accounts receivable — net 0.0 0.5    
Inventories — net 0.0 0.0    
Prepaids and other current assets 5.3 0.9    
Current assets held for sale   0.0    
Total current assets 14.1 1.8    
Property, plant and equipment — net 0.5 1.2    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term note receivable 0.0 0.0    
Due from affiliates 0.0 0.0    
Investment in subsidiaries 4,015.6 3,780.3    
Other non-current assets 10.8 2.7    
Total assets 4,041.0 3,786.0    
Current liabilities:        
Accounts payable 0.2 0.1    
Accrued expenses and other liabilities 19.1 14.1    
Current portion of capital leases 0.0 0.0    
Product warranties 0.0 0.0    
Current liabilities held for sale   0.0    
Total current liabilities 19.3 14.2    
Long-term debt and capital leases 1,230.2 1,277.0    
Deferred income taxes 74.7 120.5    
Pension and postretirement health obligations 51.3 47.9    
Intercompany long-term note payable 15.7 15.7    
Due to affiliates 2,501.4 2,344.8    
Investment in subsidiaries 0.0 0.0    
Other long-term liabilities 38.0 9.4    
Total non-current liabilities 3,911.3 3,815.3    
Equity [Abstract]        
Total (deficit) equity 110.4 (43.5)    
Total liabilities and equity 4,041.0 3,786.0    
Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 0.0 2.3 3.5 2.7
Restricted cash 0.0 0.0    
Accounts receivable — net 0.0 0.0    
Inventories — net 69.8 74.3    
Prepaids and other current assets 5.9 4.5    
Current assets held for sale   2.3    
Total current assets 75.7 83.4    
Property, plant and equipment — net 68.7 67.9    
Goodwill 832.4 832.4    
Other intangible assets — net 396.3 423.5    
Intercompany long-term note receivable 20.0 20.0    
Due from affiliates 3,239.8 3,085.8    
Investment in subsidiaries 0.0 0.0    
Other non-current assets 5.2 5.1    
Total assets 4,638.1 4,518.1    
Current liabilities:        
Accounts payable 58.2 64.6    
Accrued expenses and other liabilities 86.1 97.5    
Current portion of capital leases 0.5 0.5    
Product warranties 16.2 18.4    
Current liabilities held for sale   0.0    
Total current liabilities 161.0 181.0    
Long-term debt and capital leases 1.2 1.7    
Deferred income taxes 0.0 0.0    
Pension and postretirement health obligations 4.7 4.9    
Intercompany long-term note payable 0.0 0.0    
Due to affiliates 0.0 0.0    
Investment in subsidiaries 430.8 524.6    
Other long-term liabilities 24.8 25.6    
Total non-current liabilities 461.5 556.8    
Equity [Abstract]        
Total (deficit) equity 4,015.6 3,780.3    
Total liabilities and equity 4,638.1 4,518.1    
Non- Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 120.4 51.1 $ 28.5 $ 13.8
Restricted cash 0.3 6.4    
Accounts receivable — net 84.7 86.1    
Inventories — net 82.5 71.3    
Prepaids and other current assets 7.8 8.5    
Current assets held for sale   4.5    
Total current assets 295.7 227.9    
Property, plant and equipment — net 43.0 40.0    
Goodwill 13.7 12.9    
Other intangible assets — net 65.1 60.9    
Intercompany long-term note receivable 0.0 0.0    
Due from affiliates 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other non-current assets 28.7 19.7    
Total assets 446.2 361.4    
Current liabilities:        
Accounts payable 47.0 48.6    
Accrued expenses and other liabilities 56.5 62.9    
Current portion of capital leases 0.2 1.1    
Product warranties 7.9 9.5    
Current liabilities held for sale   0.7    
Total current liabilities 111.6 122.8    
Long-term debt and capital leases 0.8 0.0    
Deferred income taxes 17.6 17.3    
Pension and postretirement health obligations 0.0 0.0    
Intercompany long-term note payable 4.3 4.3    
Due to affiliates 738.4 741.0    
Investment in subsidiaries 0.0 0.0    
Other long-term liabilities 4.3 0.6    
Total non-current liabilities 765.4 763.2    
Equity [Abstract]        
Total (deficit) equity (430.8) (524.6)    
Total liabilities and equity $ 446.2 $ 361.4