XML 98 R86.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subsidiary Guarantors of Senior Notes due 2024 - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Condensed consolidating statement of cash flows    
Net cash used in operating activities $ (50.6) $ (23.0)
Cash flows from investing activities    
Capital expenditures (4.9) (4.5)
Changes in restricted cash 6.2 0.3
Intercompany investment 0.0 0.0
Net cash provided by (used in) investing activities 1.3 (4.2)
Cash flows from financing activities    
Proceeds from long-term debt and capital leases 78.9 1,431.4
Repayments on long-term debt and capital leases (2.5) (0.2)
Debt issuance costs (1.4) (40.6)
Changes in short-term borrowings 4.0 14.5
Dividend paid to MTW 0.0 (1,362.0)
Net transactions with MTW 0.0 6.1
Exercises of stock options 0.9 0.1
Intercompany financing 0.0 0.0
Net cash provided by financing activities 79.9 49.3
Effect of exchange rate changes on cash (1.8) 0.5
Net increase in cash and cash equivalents 28.8 22.6
Balance at beginning of period 53.8 32.0
Balance at end of period 82.6 54.6
Eliminations    
Condensed consolidating statement of cash flows    
Net cash used in operating activities 0.0 0.0
Cash flows from investing activities    
Capital expenditures 0.0 0.0
Changes in restricted cash 0.0 0.0
Intercompany investment 58.3 40.5
Net cash provided by (used in) investing activities 58.3 40.5
Cash flows from financing activities    
Proceeds from long-term debt and capital leases 0.0 0.0
Repayments on long-term debt and capital leases 0.0 0.0
Debt issuance costs 0.0 0.0
Changes in short-term borrowings (0.9) (1.6)
Dividend paid to MTW   0.0
Net transactions with MTW   0.0
Exercises of stock options 0.0 0.0
Intercompany financing (58.3) (40.5)
Net cash provided by financing activities (59.2) (42.1)
Effect of exchange rate changes on cash 0.0 0.0
Net increase in cash and cash equivalents (0.9) (1.6)
Balance at beginning of period 0.0 0.0
Balance at end of period (0.9) (1.6)
Parent    
Condensed consolidating statement of cash flows    
Net cash used in operating activities (16.9) 14.0
Cash flows from investing activities    
Capital expenditures (0.3) (0.9)
Changes in restricted cash 0.0 0.0
Intercompany investment (58.3) (40.5)
Net cash provided by (used in) investing activities (58.6) (41.4)
Cash flows from financing activities    
Proceeds from long-term debt and capital leases 78.0 1,424.0
Repayments on long-term debt and capital leases (1.5) 0.0
Debt issuance costs (1.4) (40.6)
Changes in short-term borrowings 0.0 0.0
Dividend paid to MTW   (1,362.0)
Net transactions with MTW   6.1
Exercises of stock options 0.9 0.1
Intercompany financing 0.0 0.0
Net cash provided by financing activities 76.0 27.6
Effect of exchange rate changes on cash 0.0 0.0
Net increase in cash and cash equivalents 0.5 0.2
Balance at beginning of period 0.4 0.0
Balance at end of period 0.9 0.2
Guarantor Subsidiaries    
Condensed consolidating statement of cash flows    
Net cash used in operating activities (15.6) (39.8)
Cash flows from investing activities    
Capital expenditures (2.2) (1.6)
Changes in restricted cash 0.0 0.0
Intercompany investment 0.0 0.0
Net cash provided by (used in) investing activities (2.2) (1.6)
Cash flows from financing activities    
Proceeds from long-term debt and capital leases 0.0 0.2
Repayments on long-term debt and capital leases (0.1) (0.2)
Debt issuance costs 0.0 0.0
Changes in short-term borrowings 0.9 1.6
Dividend paid to MTW   0.0
Net transactions with MTW   0.0
Exercises of stock options 0.0 0.0
Intercompany financing 14.7 36.3
Net cash provided by financing activities 15.5 37.9
Effect of exchange rate changes on cash 0.0 0.0
Net increase in cash and cash equivalents (2.3) (3.5)
Balance at beginning of period 2.3 3.5
Balance at end of period 0.0 0.0
Non- Guarantor Subsidiaries    
Condensed consolidating statement of cash flows    
Net cash used in operating activities (18.1) 2.8
Cash flows from investing activities    
Capital expenditures (2.4) (2.0)
Changes in restricted cash 6.2 0.3
Intercompany investment 0.0 0.0
Net cash provided by (used in) investing activities 3.8 (1.7)
Cash flows from financing activities    
Proceeds from long-term debt and capital leases 0.9 7.2
Repayments on long-term debt and capital leases (0.9) 0.0
Debt issuance costs 0.0 0.0
Changes in short-term borrowings 4.0 14.5
Dividend paid to MTW   0.0
Net transactions with MTW   0.0
Exercises of stock options 0.0 0.0
Intercompany financing 43.6 4.2
Net cash provided by financing activities 47.6 25.9
Effect of exchange rate changes on cash (1.8) 0.5
Net increase in cash and cash equivalents 31.5 27.5
Balance at beginning of period 51.1 28.5
Balance at end of period $ 82.6 $ 56.0