XML 97 R85.htm IDEA: XBRL DOCUMENT v3.7.0.1
Subsidiary Guarantors of Senior Notes due 2024 - Condensed Consolidating Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2017
Dec. 31, 2016
Mar. 31, 2016
Dec. 31, 2015
Current assets:        
Cash and cash equivalents $ 82.6 $ 53.8 $ 54.6 $ 32.0
Restricted cash 0.2 6.4    
Accounts receivable — net 92.8 81.7    
Inventories — net 171.0 145.6    
Prepaids and other current assets 25.8 13.9    
Current assets held for sale 7.2 6.8    
Total current assets 379.6 308.2    
Property, plant and equipment — net 107.7 109.1    
Goodwill 845.6 845.3    
Other intangible assets — net 477.9 484.4    
Intercompany long-term note receivable 0.0 0.0    
Due from affiliates 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other non-current assets 26.3 22.1    
Total assets 1,837.1 1,769.1    
Current liabilities:        
Accounts payable 117.9 108.4    
Accrued expenses and other liabilities 137.7 174.5    
Short-term borrowings 4.0 0.0    
Current portion of long-term debt and capital leases 0.6 1.6    
Product warranties 24.6 27.9    
Current liabilities held for sale 0.0 0.7    
Total current liabilities 284.8 313.1    
Non-Current Liabilities:        
Long-term debt and capital leases 1,353.4 1,278.7    
Deferred income taxes 136.3 137.8    
Pension and postretirement health obligations 45.9 47.4    
Intercompany long-term note payable 0.0 0.0    
Due to affiliates 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other long-term liabilities 43.0 35.6    
Total non-current liabilities 1,578.6 1,499.5    
Total (deficit) equity (26.3) (43.5)    
Total liabilities and equity 1,837.1 1,769.1    
Eliminations        
Current assets:        
Cash and cash equivalents (0.9) 0.0 (1.6) 0.0
Restricted cash 0.0 0.0    
Accounts receivable — net (1.1) (4.9)    
Inventories — net 0.0 0.0    
Prepaids and other current assets (3.2) 0.0    
Current assets held for sale 0.0 0.0    
Total current assets (5.2) (4.9)    
Property, plant and equipment — net 0.0 0.0    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term note receivable (20.0) (20.0)    
Due from affiliates (3,071.1) (3,085.8)    
Investment in subsidiaries (3,810.3) (3,780.3)    
Other non-current assets (5.8) (5.4)    
Total assets (6,912.4) (6,896.4)    
Current liabilities:        
Accounts payable (1.1) (4.9)    
Accrued expenses and other liabilities 0.0 0.0    
Short-term borrowings (0.9)      
Current portion of long-term debt and capital leases 0.0 0.0    
Product warranties (3.2) 0.0    
Current liabilities held for sale   0.0    
Total current liabilities (5.2) (4.9)    
Non-Current Liabilities:        
Long-term debt and capital leases 0.0 0.0    
Deferred income taxes 0.0 0.0    
Pension and postretirement health obligations (5.8) (5.4)    
Intercompany long-term note payable (20.0) (20.0)    
Due to affiliates (3,071.1) (3,085.8)    
Investment in subsidiaries (512.0) (524.6)    
Other long-term liabilities 0.0 0.0    
Total non-current liabilities (3,608.9) (3,635.8)    
Total (deficit) equity (3,298.3) (3,255.7)    
Total liabilities and equity (6,912.4) (6,896.4)    
Parent        
Current assets:        
Cash and cash equivalents 0.9 0.4 0.2 0.0
Restricted cash 0.0 0.0    
Accounts receivable — net 0.0 0.5    
Inventories — net 0.0 0.0    
Prepaids and other current assets 13.1 0.9    
Current assets held for sale 0.0 0.0    
Total current assets 14.0 1.8    
Property, plant and equipment — net 1.4 1.2    
Goodwill 0.0 0.0    
Other intangible assets — net 0.0 0.0    
Intercompany long-term note receivable 0.0 0.0    
Due from affiliates 0.0 0.0    
Investment in subsidiaries 3,810.3 3,780.3    
Other non-current assets 7.2 2.7    
Total assets 3,832.9 3,786.0    
Current liabilities:        
Accounts payable 1.2 0.1    
Accrued expenses and other liabilities 21.9 14.1    
Short-term borrowings 0.0      
Current portion of long-term debt and capital leases 0.0 0.0    
Product warranties 0.0 0.0    
Current liabilities held for sale   0.0    
Total current liabilities 23.1 14.2    
Non-Current Liabilities:        
Long-term debt and capital leases 1,350.9 1,277.0    
Deferred income taxes 118.6 120.5    
Pension and postretirement health obligations 46.8 47.9    
Intercompany long-term note payable 15.7 15.7    
Due to affiliates 2,286.5 2,344.8    
Investment in subsidiaries 0.0 0.0    
Other long-term liabilities 17.6 9.4    
Total non-current liabilities 3,836.1 3,815.3    
Total (deficit) equity (26.3) (43.5)    
Total liabilities and equity 3,832.9 3,786.0    
Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 0.0 2.3 0.0 3.5
Restricted cash 0.0 0.0    
Accounts receivable — net 0.5 0.0    
Inventories — net 83.5 74.3    
Prepaids and other current assets 4.3 4.5    
Current assets held for sale 4.6 2.3    
Total current assets 92.9 83.4    
Property, plant and equipment — net 64.9 67.9    
Goodwill 832.4 832.4    
Other intangible assets — net 416.4 423.5    
Intercompany long-term note receivable 20.0 20.0    
Due from affiliates 3,071.1 3,085.8    
Investment in subsidiaries 0.0 0.0    
Other non-current assets 5.2 5.1    
Total assets 4,502.9 4,518.1    
Current liabilities:        
Accounts payable 60.9 64.6    
Accrued expenses and other liabilities 68.7 97.5    
Short-term borrowings 0.9      
Current portion of long-term debt and capital leases 0.4 0.5    
Product warranties 18.4 18.4    
Current liabilities held for sale   0.0    
Total current liabilities 149.3 181.0    
Non-Current Liabilities:        
Long-term debt and capital leases 1.6 1.7    
Deferred income taxes 0.0 0.0    
Pension and postretirement health obligations 4.9 4.9    
Intercompany long-term note payable 0.0 0.0    
Due to affiliates 0.0 0.0    
Investment in subsidiaries 512.0 524.6    
Other long-term liabilities 24.8 25.6    
Total non-current liabilities 543.3 556.8    
Total (deficit) equity 3,810.3 3,780.3    
Total liabilities and equity 4,502.9 4,518.1    
Non- Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 82.6 51.1 $ 56.0 $ 28.5
Restricted cash 0.2 6.4    
Accounts receivable — net 93.4 86.1    
Inventories — net 87.5 71.3    
Prepaids and other current assets 11.6 8.5    
Current assets held for sale 2.6 4.5    
Total current assets 277.9 227.9    
Property, plant and equipment — net 41.4 40.0    
Goodwill 13.2 12.9    
Other intangible assets — net 61.5 60.9    
Intercompany long-term note receivable 0.0 0.0    
Due from affiliates 0.0 0.0    
Investment in subsidiaries 0.0 0.0    
Other non-current assets 19.7 19.7    
Total assets 413.7 361.4    
Current liabilities:        
Accounts payable 56.9 48.6    
Accrued expenses and other liabilities 47.1 62.9    
Short-term borrowings 4.0      
Current portion of long-term debt and capital leases 0.2 1.1    
Product warranties 9.4 9.5    
Current liabilities held for sale   0.7    
Total current liabilities 117.6 122.8    
Non-Current Liabilities:        
Long-term debt and capital leases 0.9 0.0    
Deferred income taxes 17.7 17.3    
Pension and postretirement health obligations 0.0 0.0    
Intercompany long-term note payable 4.3 4.3    
Due to affiliates 784.6 741.0    
Investment in subsidiaries 0.0 0.0    
Other long-term liabilities 0.6 0.6    
Total non-current liabilities 808.1 763.2    
Total (deficit) equity (512.0) (524.6)    
Total liabilities and equity $ 413.7 $ 361.4