XML 91 R79.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Dec. 31, 2016
Operating earnings (loss) from continuing operations      
Net sales $ 328.0 $ 325.5  
Amortization expense (7.8) (7.8)  
Depreciation (4.0) (4.3)  
Separation expense (0.9) (3.0)  
Restructuring expense (4.6) (1.3)  
Asset impairment expense (0.4) 0.0  
Earnings from operations 35.0 33.7  
Interest expense (23.2) (8.5)  
Interest expense on notes with MTW — net 0.0 (0.1)  
Loss on early extinguishment of debt (3.2) 0.0  
Other expense — net (1.5) (2.4)  
Earnings before income taxes 7.1 22.7  
Assets 1,837.1   $ 1,769.1
United States      
Operating earnings (loss) from continuing operations      
Net sales 215.0 212.1  
Other Americas      
Operating earnings (loss) from continuing operations      
Net sales 23.0 23.0  
EMEA      
Operating earnings (loss) from continuing operations      
Net sales 54.0 57.2  
APAC      
Operating earnings (loss) from continuing operations      
Net sales 36.0 33.2  
Operating Segments      
Operating earnings (loss) from continuing operations      
Earnings before interest, taxes and amortization 65.1 61.1  
Operating Segments | Americas      
Operating earnings (loss) from continuing operations      
Net sales 267.5 263.6  
Earnings before interest, taxes and amortization 46.8 $ 49.8  
Assets $ 1,479.1   1,463.7
Operating Segments | Americas | Geographic Concentration Risk | EBITA      
Operating earnings (loss) from continuing operations      
Operating EBITA (as a percent) 17.50% 18.90%  
Operating Segments | EMEA      
Operating earnings (loss) from continuing operations      
Net sales $ 67.8 $ 68.6  
Earnings before interest, taxes and amortization 12.8 $ 7.6  
Assets $ 112.7   102.6
Operating Segments | EMEA | Geographic Concentration Risk | EBITA      
Operating earnings (loss) from continuing operations      
Operating EBITA (as a percent) 18.90% 11.10%  
Operating Segments | APAC      
Operating earnings (loss) from continuing operations      
Net sales $ 41.7 $ 38.9  
Earnings before interest, taxes and amortization 5.5 $ 3.7  
Assets $ 116.7   110.8
Operating Segments | APAC | Geographic Concentration Risk | EBITA      
Operating earnings (loss) from continuing operations      
Operating EBITA (as a percent) 13.20% 9.50%  
Elimination of intersegment sales      
Operating earnings (loss) from continuing operations      
Net sales $ (49.0) $ (45.6)  
Corporate and unallocated      
Operating earnings (loss) from continuing operations      
Earnings before interest, taxes and amortization (12.4) $ (11.0)  
Assets $ 128.6   $ 92.0