XML 53 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Business Segments (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Financial Information Relating to the Company's Reportable Segments
Financial information relating to the Company's reportable segments for the three months ended March 31, 2017 and 2016 is as follows: 
 
 
Three Months Ended March 31,
(in millions)
 
2017
 
2016
Net sales:
 
 
 
 
Americas
 
$
267.5

 
$
263.6

EMEA
 
67.8

 
68.6

APAC
 
41.7

 
38.9

Elimination of intersegment sales
 
(49.0
)
 
(45.6
)
Total net sales
 
$
328.0

 
$
325.5

 
 
 
 
 
Segment Adjusted Operating EBITDA:
 
 
 
 
Americas
 
$
46.8

 
$
49.8

EMEA
 
12.8

 
7.6

APAC
 
5.5

 
3.7

Total Segment Adjusted Operating EBITDA
 
65.1

 
61.1

Corporate and unallocated
 
(12.4
)
 
(11.0
)
Amortization expense
 
(7.8
)
 
(7.8
)
Depreciation expense
 
(4.0
)
 
(4.3
)
Separation expense
 
(0.9
)
 
(3.0
)
Restructuring expense
 
(4.6
)
 
(1.3
)
Asset impairment expense
 
(0.4
)
 

Earnings from operations
 
35.0

 
33.7

Interest expense
 
(23.2
)
 
(8.5
)
Interest expense on notes with MTW — net
 

 
(0.1
)
Loss on early extinguishment of debt
 
(3.2
)
 

Other expense — net
 
(1.5
)
 
(2.4
)
Earnings before income taxes
 
$
7.1

 
$
22.7

 
 
 
 
 
Adjusted Operating EBITDA % by segment (1) :
 
 
 
 
Americas
 
17.5
%
 
18.9
%
EMEA
 
18.9
%
 
11.1
%
APAC
 
13.2
%
 
9.5
%
(1) Adjusted Operating EBITDA % in the section above is calculated by dividing the dollar amount of Adjusted Operating EBITDA by net sales for each respective segment.
 
 
 
 
 
 
 
 
 
Net sales by geographic area (2) :
 
 
 
 
United States
 
$
215.0

 
$
212.1

Other Americas
 
23.0

 
23.0

EMEA
 
54.0

 
57.2

APAC
 
36.0

 
33.2

Total net sales by geographic area
 
$
328.0

 
$
325.5

(2) Net sales in the section above are attributed to geographic regions based on location of customer.
 
 
 
 
As of March 31, 2017 and December 31, 2016, total assets by reportable segment are as follows:
(in millions)
 
March 31, 2017
 
December 31, 2016
Total assets by segment:
 
 
 
 
Americas
 
$
1,479.1

 
$
1,463.7

EMEA
 
112.7

 
102.6

APAC
 
116.7

 
110.8

Corporate
 
128.6

 
92.0

Total assets
 
$
1,837.1

 
$
1,769.1