XML 22 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock Outstanding [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balances (in shares) at Dec. 31, 2022 9,210,414      
Balances at Dec. 31, 2022 $ 9,210 $ 118,636,834 $ (96,135,032) $ 22,511,012
Stock-based compensation $ 0 1,092,146 0 1,092,146
Common stock issuances, net of taxes (in shares) 173,208      
Common stock issuances, net of taxes $ 174 (27,596) 0 (27,422)
Net loss $ 0 0 (10,163,117) $ (10,163,117)
Stock options exercised (in shares)       (0)
Balances (in shares) at Dec. 31, 2023 9,383,622      
Balances at Dec. 31, 2023 $ 9,384 119,701,384 (106,298,149) $ 13,412,619
Stock-based compensation $ 0 1,637,788 0 1,637,788
Common stock issuances, net of taxes (in shares) 695,145      
Common stock issuances, net of taxes $ 696 (71,622) 0 (70,926)
Net loss $ 0 0 (1,820,161) $ (1,820,161)
Stock options exercised (in shares) 213,607     300,250 [1]
Stock options exercised $ 212 94,809 0 $ 95,021
Common stock issuance costs $ 0 (57,475) 0 (57,475)
Balances (in shares) at Dec. 31, 2024 10,292,374      
Balances at Dec. 31, 2024 $ 10,292 $ 121,304,884 $ (108,118,310) $ 13,196,866
[1] Includes 86,643 shares of common stock which were withheld to cover option costs.