XML 47 R34.htm IDEA: XBRL DOCUMENT v3.22.2
Stock Incentive Plan (Tables)
6 Months Ended
Jun. 30, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Share-Based Compensation

Stock-based compensation expense is recognized ratably over the requisite service period for all awards. The following tables summarize the Company’s stock-based compensation recorded as a result of applying the provisions of ASC 718 to equity awards:

 

 

 

Three months ended
June 30, 2022

 

 

Six months ended
June 30, 2022

 

 

Unrecognized compensation cost related to non-vested awards as of June 30, 2022

 

 

Weighted-average remaining vesting period as of June 30, 2022 (years)

 

Stock options

 

$

80,408

 

 

$

186,857

 

 

$

1,375,558

 

 

 

3.35

 

RSUs

 

 

377,538

 

 

 

740,876

 

 

 

2,916,680

 

 

 

3.03

 

MSUs

 

 

(668,782

)

 

 

(1,133,244

)

 

 

151,153

 

 

 

1.59

 

ESPP

 

 

1,594

 

 

 

7,065

 

 

 

 

 

 

 

Total stock based compensation

 

$

(209,242

)

 

$

(198,446

)

 

$

4,443,392

 

 

 

3.08

 

 

 

 

Three months ended
June 30, 2021

 

 

Six months ended
June 30, 2021

 

 

Unrecognized compensation cost related to non-vested awards as of December 31, 2021

 

 

Weighted-average remaining vesting period as of June 30, 2021 (years)

 

Stock options

 

$

189,967

 

 

$

463,039

 

 

$

1,638,717

 

 

 

2.35

 

RSUs

 

 

376,885

 

 

 

728,329

 

 

 

2,282,174

 

 

 

2.30

 

MSUs

 

 

508,079

 

 

 

893,565

 

 

 

1,927,898

 

 

 

2.59

 

ESPP

 

 

15,143

 

 

 

15,144

 

 

 

 

 

 

 

Total stock based compensation

 

 

1,090,074

 

 

 

2,100,077

 

 

 

5,848,789

 

 

 

2.41

 

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions

For the six months ended June 30, 2022 and 2021, the grant-date fair value of stock options was estimated at the time of grant using the following weighted-average inputs and assumptions in the Black-Scholes option pricing model:

 

 

 

For the Six Months Ended
June 30,

 

 

 

2022

 

 

2021

 

Weighted-average expected volatility

 

 

52.36

%

 

 

52.08

%

Weighted-average expected term (years)

 

 

6.25

 

 

 

6.23

 

Weighted-average expected risk-free interest rate

 

 

2.27

%

 

 

0.70

%

Dividend yield

 

 

 

 

 

 

Weighted-average fair value of options granted

 

$

2.79

 

 

$

20.95

 

RSU  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Plan Activity

The following tables summarize the Company’s RSU activity during the six months ended June 30, 2022 and 2021:

 

 

 

Number of RSUs

 

 

Weighted Average
Grant Date Fair Value
(per share)

 

 

Weighted Average
Remaining Vesting
Term (years)

 

 

Aggregate
Fair Value

 

Balance at January 1, 2022

 

 

91,438

 

 

$

32.91

 

 

 

2.17

 

 

$

2,982,931

 

Granted

 

 

445,702

 

 

 

4.74

 

 

 

 

 

 

 

Exercised/released

 

 

(19,061

)

 

 

26.92

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(27,845

)

 

 

31.01

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

490,234

 

 

$

7.64

 

 

 

3.26

 

 

$

3,747,835

 

 

 

 

Number of RSUs

 

 

Weighted Average
Grant Date Fair Value
(per share)

 

 

Weighted Average
Remaining Vesting
Term (years)

 

 

Aggregate
Fair Value

 

Balance at January 1, 2021

 

 

57,187

 

 

$

33.16

 

 

 

2.08

 

 

$

1,896,221

 

Granted

 

 

45,745

 

 

 

39.99

 

 

 

 

 

 

 

Exercised/released

 

 

(3,000

)

 

 

47.99

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(2,742

)

 

 

25.67

 

 

 

 

 

 

 

Balance at June 30, 2021

 

 

97,190

 

 

$

36.13

 

 

 

2.30

 

 

$

3,511,288

 

Stock option  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Plan Activity

The following tables summarize the Company’s stock option activity:

 

 

 

Options
Activity

 

 

Weighted Average
Exercise Price
(per share)

 

 

Weighted Average
Remaining Contractual
Term (years)

 

 

Aggregate
Intrinsic Value

 

Balance at January 1, 2022

 

 

747,800

 

 

$

11.51

 

 

 

6.57

 

 

$

1,143,013

 

Granted

 

 

453,498

 

 

 

7.21

 

 

 

 

 

 

 

Exercised/released

 

 

(76,750

)

 

 

2.14

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(192,283

)

 

 

17.05

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

932,265

 

 

$

9.02

 

 

 

7.81

 

 

$

 

Exercisable at June 30, 2022

 

 

419,565

 

 

$

9.76

 

 

 

5.82

 

 

$

 

 

 

 

Options
Activity

 

 

Weighted Average
Exercise Price
(per share)

 

 

Weighted Average
Remaining Contractual
Term (years)

 

 

Aggregate
Intrinsic Value

 

Balance at January 1, 2021

 

 

887,640

 

 

$

9.65

 

 

 

6.42

 

 

$

33,433,274

 

Granted

 

 

54,883

 

 

 

42.27

 

 

 

 

 

 

 

Exercised/released

 

 

(50,602

)

 

 

8.06

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(38,500

)

 

 

9.27

 

 

 

 

 

 

 

Balance at June 30, 2021

 

 

853,421

 

 

$

11.87

 

 

 

7.17

 

 

$

15,365,736

 

Exercisable at June 30, 2021

 

 

579,449

 

 

$

7.84

 

 

 

6.50

 

 

$

12,763,447

 

 

MSU  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Plan Activity

The following tables summarize the Company’s market-based stock unit ("MSU") activity during the six months ended June 30, 2022 and 2021:

 

 

Number of MSUs

 

 

Weighted Average
Grant Date Fair Value
(per share)

 

 

Weighted Average
Remaining Vesting
Term (years)

 

 

Aggregate
Fair Value

 

Balance at January 1, 2022

 

 

160,301

 

 

$

43.53

 

 

 

1.20

 

 

$

6,977,903

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised/released

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(129,218

)

 

 

43.53

 

 

 

 

 

 

 

Balance at June 30, 2022

 

 

31,083

 

 

$

43.53

 

 

 

0.87

 

 

$

1,353,043

 

 

 

 

Number of MSUs

 

 

Weighted Average
Grant Date Fair Value
(per share)

 

 

Weighted Average
Remaining Vesting
Term (years)

 

 

Aggregate
Fair Value

 

Balance at January 1, 2021

 

 

 

 

$

 

 

 

 

 

$

 

Granted

 

 

189,608

 

 

 

43.53

 

 

 

 

 

 

 

Exercised/released

 

 

 

 

 

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Balance at June 30, 2021

 

 

189,608

 

 

$

43.53

 

 

 

1.56

 

 

$

8,253,636