XML 45 R32.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases [Abstract]  
Summary of the components of lease expense

The components of lease expense were as follows:

 

 

Three Months Ended
June 30, 2022

 

 

Six Months Ended
June 30, 2022

 

 Operating leases

 

 

 

 

 

 

    Operating lease cost

 

$

267,106

 

 

$

534,213

 

    Variable lease cost

 

 

27,635

 

 

 

80,638

 

 Operating lease expense

 

 

294,741

 

 

 

614,851

 

 Short-term lease rent expense

 

 

68,957

 

 

 

103,498

 

 Total rent expense

 

$

363,698

 

 

$

718,349

 

 

 

 

Six Months Ended
June 30, 2022

 

 Operating cash flows - operating leases

 

$

370,214

 

 Right-of-use assets obtained in exchange for operating lease liabilities

 

$

5,285,330

 

 


 

 

 

June 30, 2022

 

 Weighted-average remaining lease term – operating leases (in years)

 

 

8.3

 

 Weighted-average discount rate – operating leases

 

 

3.75

%

Summary of future minimum payments during the next five years and thereafter

As of June 30, 2022, future minimum payments during the next five years and thereafter are as follows:

 

 2022 (excluding the six months ended June 30, 2022)

 

$

373,554

 

 2023

 

 

748,282

 

 2024

 

 

750,077

 

 2025

 

 

709,185

 

 2026

 

 

688,437

 

 Thereafter

 

 

2,605,668

 

Total

 

 

5,875,203

 

 Less imputed interest

 

 

(863,111

)

Operating lease liabilities

 

$

5,012,092

 

 

Lessor

The Company executed a sublease agreement of the Picky Bars, LLC operating lease on March 1, 2022. The lease commenced on April 1, 2022. The sublessee pays monthly rent of $4,889 beginning August 1, 2022, to escalate after 12 months by 3%. The initial lease term expires on April 30, 2025. The lease meets all of the criteria of an operating lease and is accordingly recognized straight line over the lease term with a related sublease rental asset accounting for abatements and initial direct costs. The Company had $16,852 and $0 of sublease rental assets as of June 30, 2022 and December 31, 2021, respectively, included in prepaid and other current assets on the unaudited consolidated balance sheets.

The components of rental income were as follows:

 

 

 

Three Months Ended
June 30, 2022

 

 

Six Months Ended
June 30, 2022

 

 Operating leases

 

 

 

 

 

 

    Operating lease income

 

$

14,055

 

 

$

14,055

 

    Variable lease income

 

 

2,710

 

 

 

2,710

 

 Total rental income

 

$

16,765

 

 

$

16,765

 

As of June 30, 2022, future minimum payments to be received during the next five years and thereafter are as follows:

 

 2022 (excluding the six months ended June 30, 2022)

 

$

24,447

 

 2023

 

 

59,845

 

 2024

 

 

61,640

 

 2025

 

 

20,748

 

 2026

 

 

 

 Thereafter

 

 

 

Total

 

$

166,680

 

Summary of operating rental income

The components of rental income were as follows:

 

 

 

Three Months Ended
June 30, 2022

 

 

Six Months Ended
June 30, 2022

 

 Operating leases

 

 

 

 

 

 

    Operating lease income

 

$

14,055

 

 

$

14,055

 

    Variable lease income

 

 

2,710

 

 

 

2,710

 

 Total rental income

 

$

16,765

 

 

$

16,765

 

Summary of future minimum payments received

As of June 30, 2022, future minimum payments to be received during the next five years and thereafter are as follows:

 

 2022 (excluding the six months ended June 30, 2022)

 

$

24,447

 

 2023

 

 

59,845

 

 2024

 

 

61,640

 

 2025

 

 

20,748

 

 2026

 

 

 

 Thereafter

 

 

 

Total

 

$

166,680