XML 39 R26.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combination (Tables)
6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Business Combinations [Abstract]    
Summary of Consideration Paid and Amounts of the Assets Acquired and Liabilities Assumed Recognized at the Acquisition

The following table summarizes the consideration paid for Picky Bars and the amounts of the assets acquired and liabilities assumed recognized at the acquisition date:

 

Consideration

 

 

 

Cash

 

$

11,111,830

 

Equity instruments

 

 

1,834,857

 

Fair value of total consideration transferred

 

$

12,946,687

 

Recognized amounts of identifiable assets acquired and liabilities assumed

 

 

 

Cash

 

$

662,243

 

Accounts receivable

 

 

48,517

 

Prepaid expenses and other current assets

 

 

237,166

 

Deposits

 

 

6,000

 

Inventory

 

 

726,006

 

Property and equipment, net

 

 

55,378

 

Intangible assets

 

 

4,930,000

 

Total assets acquired

 

 

6,665,310

 

Accounts payable

 

 

47,323

 

Accrued expenses

 

 

131,661

 

Payroll liabilities

 

 

9,189

 

Contract liabilities

 

 

16,450

 

Total liabilities assumed

 

 

204,623

 

Total identifiable net assets

 

 

6,460,687

 

Goodwill

 

$

6,486,000

 

 
Summary of Components of the Intangible Assets Acquired and their Estimated Useful Lives

The following table summarizes the components of the intangible assets acquired as of the acquisition date and their estimated useful lives:

 

 

 

Estimated Useful
Life

 

Fair Value

 

Trade names

 

10 years

 

$

2,530,000

 

Customer relationships

 

10 years

 

 

1,990,000

 

Recipes

 

10 years

 

 

330,000

 

Social media agreements

 

3 years

 

 

80,000

 

Total intangible assets acquired

 

 

 

$

4,930,000

 

 
Schedule of Proforma Information Related To Business Combination  

The following unaudited pro forma summary presents the results of the Company as if the acquisition of Picky Bars had occurred on January 1 of the year of the acquisition:

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30, 2021

 

 

June 30, 2021

 

Net Sales

 

$

9,618,798

 

 

$

18,174,961

 

Net Loss

 

$

(6,444,721

)

 

$

(11,946,430

)