XML 45 R34.htm IDEA: XBRL DOCUMENT v3.22.1
Stock Incentive Plan (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Schedule of Share Based Compensation Stock Options and Restricted Stock Activity

The following tables summarize the Company’s stock option activity during the three months ended March 31, 2022 and 2021:

 

 

 

March 31, 2022

 

 

 

Options
Activity

 

 

Weighted Average
Exercise Price
(per share)

 

 

Weighted Average
Remaining Contractual
Term (years)

 

 

Aggregate
Intrinsic Value

 

Balance at January 1, 2022

 

 

747,800

 

 

$

11.51

 

 

 

6.57

 

 

$

1,143,013

 

Granted

 

 

216,660

 

 

 

3.99

 

 

 

 

 

 

 

Exercised/released

 

 

(1,750

)

 

 

8.14

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(74,317

)

 

 

17.96

 

 

 

 

 

 

 

Balance at March 31, 2022

 

 

888,393

 

 

$

10.97

 

 

 

7.10

 

 

$

283,924

 

Exercisable at March 31, 2022

 

 

531,278

 

 

$

8.73

 

 

 

5.84

 

 

$

283,924

 

 

 

 

March 31, 2021

 

 

 

Options
Activity

 

 

Weighted Average
Exercise Price
(per share)

 

 

Weighted Average
Remaining Contractual
Term (years)

 

 

Aggregate
Intrinsic Value

 

Balance at January 1, 2021

 

 

887,640

 

 

$

9.65

 

 

 

6.42

 

 

$

33,433,274

 

Granted

 

 

44,068

 

 

 

45.53

 

 

 

 

 

 

 

Exercised/released

 

 

(28,148

)

 

 

6.16

 

 

 

 

 

 

 

Cancelled/forfeited

 

 

(2,750

)

 

 

11.71

 

 

 

 

 

 

 

Balance at March 31, 2021

 

 

900,810

 

 

$

11.42

 

 

 

6.35

 

 

$

23,488,929

 

Exercisable at March 31, 2021

 

 

543,598

 

 

$

7.55

 

 

 

5.19

 

 

$

16,264,671

 

Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions

For the three months ended March 31, 2022 and 2021, the grant-date fair value of stock options was estimated at the time of grant using the following weighted-average inputs and assumptions in the Black-Scholes option pricing model:

 

 

 

For the Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Weighted-average expected volatility

 

 

52.05

%

 

 

51.92

%

Weighted-average expected term (years)

 

 

6.25

 

 

 

6.25

 

Weighted-average expected risk-free interest rate

 

 

1.71

%

 

 

0.63

%

Dividend yield

 

 

 

 

 

 

Weighted-average fair value of options granted

 

$

3.99

 

 

$

21.50