XML 57 R41.htm IDEA: XBRL DOCUMENT v3.22.0.1
Quarterly Results of Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2021
Quarterly Financial Information Disclosure [Abstract]  
Summary of Quarterly results of Operations

The following tables present selected unaudited quarterly financial data for each full quarterly period of 2021 and 2020:

 

 

 

2021
(unaudited)

 

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

Four Quarters

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

9,367,559

 

 

$

10,865,914

 

 

$

9,180,584

 

 

$

7,396,896

 

 

$

36,810,953

 

Cost of goods sold

 

 

(7,153,814

)

 

 

(7,667,075

)

 

 

(6,998,695

)

 

 

(5,559,498

)

 

 

(27,379,082

)

Gross profit

 

 

2,213,745

 

 

 

3,198,839

 

 

 

2,181,889

 

 

 

1,837,398

 

 

 

9,431,871

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

4,398,830

 

 

 

4,254,124

 

 

 

4,162,912

 

 

 

3,643,396

 

 

 

16,459,262

 

Research and product development

 

 

171,984

 

 

 

242,604

 

 

 

374,853

 

 

 

240,686

 

 

 

1,030,127

 

Sales and marketing

 

 

4,661,135

 

 

 

4,014,753

 

 

 

3,921,289

 

 

 

3,297,721

 

 

 

15,894,898

 

Total operating expenses

 

 

9,231,949

 

 

 

8,511,481

 

 

 

8,459,054

 

 

 

7,181,803

 

 

 

33,384,287

 

Operating loss

 

 

(7,018,204

)

 

 

(5,312,642

)

 

 

(6,277,165

)

 

 

(5,344,405

)

 

 

(23,952,416

)

Other income

 

 

63,458

 

 

 

10,721

 

 

 

11,624

 

 

 

13,901

 

 

 

99,704

 

Loss before income taxes

 

 

(6,954,746

)

 

 

(5,301,921

)

 

 

(6,265,541

)

 

 

(5,330,504

)

 

 

(23,852,712

)

Income tax benefit (expense)

 

 

68,661

 

 

 

(49,777

)

 

 

(36,718

)

 

 

 

 

 

(17,834

)

Net loss

 

$

(6,886,085

)

 

$

(5,351,698

)

 

$

(6,302,259

)

 

$

(5,330,504

)

 

$

(23,870,546

)

Net loss per share, basic and diluted

 

$

(0.76

)

 

$

(0.59

)

 

$

(0.70

)

 

$

(0.60

)

 

 

 

Weighted-average shares of common stock outstanding used in computing net loss per share of common stock, basic and diluted

 

 

9,067,235

 

 

 

9,001,912

 

 

 

8,967,797

 

 

 

8,894,495

 

 

 

 

 

 

 

2020
(unaudited)

 

 

 

December 31

 

 

September 30

 

 

June 30

 

 

March 31

 

 

Four Quarters

 

Statement of Operations Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales, net

 

$

7,284,729

 

 

$

7,490,642

 

 

$

5,524,630

 

 

$

5,483,225

 

 

$

25,783,226

 

Cost of goods sold

 

 

(5,819,762

)

 

 

(5,734,144

)

 

 

(4,285,128

)

 

 

(3,365,608

)

 

 

(19,204,642

)

Gross profit

 

 

1,464,967

 

 

 

1,756,498

 

 

 

1,239,502

 

 

 

2,117,617

 

 

 

6,578,584

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

3,177,447

 

 

 

2,218,820

 

 

 

1,832,443

 

 

 

1,599,569

 

 

 

8,828,279

 

Research and product development

 

 

144,180

 

 

 

102,879

 

 

 

117,797

 

 

 

143,314

 

 

 

508,170

 

Sales and marketing

 

 

2,650,359

 

 

 

2,816,630

 

 

 

2,311,501

 

 

 

2,392,816

 

 

 

10,171,306

 

Total operating expenses

 

 

5,971,986

 

 

 

5,138,329

 

 

 

4,261,741

 

 

 

4,135,699

 

 

 

19,507,755

 

Operating loss

 

 

(4,507,019

)

 

 

(3,381,831

)

 

 

(3,022,239

)

 

 

(2,018,082

)

 

 

(12,929,171

)

Other income

 

 

13,423

 

 

 

26,746

 

 

 

15,847

 

 

 

22,854

 

 

 

78,870

 

Net loss

 

 

(4,493,596

)

 

 

(3,355,085

)

 

 

(3,006,392

)

 

 

(1,995,228

)

 

 

(12,850,301

)

Less deemed dividend of beneficial conversion feature

 

 

 

 

 

 

 

 

(825,366

)

 

 

 

 

 

(825,366

)

Less deemed dividend on warrant discount

 

 

 

 

 

(645,939

)

 

 

(179,427

)

 

 

 

 

 

(825,366

)

Net loss attributable to Laird Superfood, Inc. common stockholders

 

$

(4,493,596

)

 

$

(4,001,024

)

 

$

(4,011,185

)

 

$

(1,995,228

)

 

$

(14,501,033

)

Net loss per share, basic and diluted

 

$

(0.51

)

 

$

(0.86

)

 

$

(0.93

)

 

$

(0.47

)

 

 

 

Weighted-average shares of common stock outstanding used in computing net loss per share of common stock, basic and diluted

 

 

8,876,431

 

 

 

4,672,041

 

 

 

4,325,265

 

 

 

4,281,346