XML 35 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Organization (Tables)
12 Months Ended
Dec. 31, 2018
Taxation Textual [Abstract]  
Schedule of variable interest entities

Entity

Date of
incorporation/

Acquisition

Place of
incorporation

Percentage of
direct or
indirect
ownership by
the Company

Principal
activities

            Direct    
Subsidiaries:                
                 
BORQS International   July 27, 2007   Cayman   100%   Holding company

BORQS Hong Kong Limited

("Borqs HK")

  July 19, 2007   Hong Kong   100%   Provision of software and service solutions and hardware products sales

BORQS Beijing Ltd.

("Borqs Beijing") (1)

  September 4, 2007   PRC   100%   Provision of software and service solutions and hardware products sales
BORQS Software Solutions Private Limited ("Borqs India")   July 17, 2009   India   100%   Provision of software and service solutions
                 
VIE:                
                 

Beijing Big Cloud Network Technology Co., Ltd.

("Big Cloud Network") (1) / (2)

  April 18, 2014   PRC   Nil   Holding company
                 
Subsidiaries of the VIE:                
                 

Yuantel (Beijing) Investment Management Co., Ltd. ("Yuantel") (2) / (3)

  July 11, 2014   PRC   79%   Holding company

Yuantel (Beijing) Telecommunications Technology Co., Ltd.

("Yuantel Telecom") (2) / (3)

  July 11, 2014   PRC   75.05%   Provision of MVNO and other services

 

(1)Collectively, the "PRC Subsidiaries".
(2)Collectively, the "Consolidated VIEs".
(3)

On July 11, 2014, Borqs International through Big Cloud Network acquired the controlling interest in Yuantel and its subsidiary.

Schedule of wholly owned consolidated VIEs and the subsidiaries
   As of December 31, 
   2017   2018 
   $   $ 
         
Carrying amounts of major classes of assets included as part of the assets held for sale        
Cash and cash equivalents   51    336 
Restricted cash   3,459    708 
Accounts receivable   2,565    97 
Receivable from MVNO franchisees   3,514    377 
Inventories   221    154 
Prepaid expenses and other current assets   423    883 
           
Current assets held for sale   10,233    2,555 
           
Property and equipment, net   858    637 
Intangible assets, net   8,330    7,175 
Goodwill   736    701 
Deferred tax assets   940    - 
Other non-current assets   81    1,908 
           
Non-current assets held for sale   10,945    10,421 
           
Total assets of the Consolidated VIEs classified as held for sale in the Consolidated Balance Sheets   21,178    12,976 
           
Carrying amounts of major classes of liabilities included as part of liabilities held for sale          
Accounts payable   4,143    1,739 
Accrued expenses and other payables   4,038    4,055 
Amounts due to continuing operations   14,279    9,354 
Advances from customers   -    50 
Deferred revenues   5,904    3,491 
Short-term bank borrowings   -    36 
           
Current liabilities held for sale   28,364    18,725 
           
Deferred tax liabilities   1,500    1,779 
           
Non-current liabilities held for sale   1,500    1,779 
           
Total liabilities of the Consolidated VIEs classified as held for sale in the Consolidated Balance Sheets   29,864    20,504 

  

   For the years ended December 31, 
   2016   2017   2018 
   $   $   $ 
             
Net revenues   35,138    32,074    27,359 
Cost of revenues   (30,493)   (23,647)   (18,587)
                
Total gross profit   4,645    8,427    8,772 
                
Operating expenses:               
   Sales and marketing expenses   (4,322)   (4,979)   (5,067)
   General and administrative expenses   (3,479)   (2,702)   (3,691)
   Research and development expenses   (347)   (249)   (1,320)
                
Total operating expenses   (8,148)   (7,930)   (10,078)
                
Other operating income   38    -    - 
                
Operating (loss) income   (3,465)   497    (1,306)
                
   Interest income (expense), net   102    (35)   10 
   Other (expense) income, net   (58)   (54)   (4)
                
(Loss) income from discontinued operation, before income taxes   (3,421)   408    (1,300)
                
Income tax benefit (expense)   585    23    (1,641)
                
(Loss) income from discontinued operations   (2,836)   431    (2,941)

 

    For the Years Ended December 31,  
    2016     2017     2018  
    $     $     $  
CASH FLOWS FROM OPERATING ACTIVITIES                  
Net (loss) income     (2,836 )     431       (2,941 )
Adjustments to reconcile net (loss) income to net cash used in operating activities:                        
Provision on prepaid expenses and other current assets     -       -       2,617  
Depreciation of property and equipment     220       232       269  
Amortization of intangible assets     1,134       1,108       975  
Deferred income tax benefits     (585 )     (23 )     1,641  
Changes in operating assets and liabilities     (61 )     1,241       (3,972 )
                         
Net cash (used in) generated from operating activities     (2,128 )     2,989       (1,411 )
                         
CASH FLOWS FROM INVESTING ACTIVITIES                        
Purchases of property and equipment     (353 )     (204 )     (80 )
Purchases of intangible assets     (281 )     (77 )     (1,011 )
                         
Net cash used in investing activities     (634 )     (281 )     (1,091 )
                         
CASH FLOWS FROM FINANCING ACTIVITIES                        
Proceeds from short-term bank and other borrowings     721       -       36  
Repayments of short-term bank and other borrowings     -       (765 )     -  
                         
Net cash generated from (used in) financing activities     721       (765 )     36  
                         
Net decrease in cash and cash equivalents and restricted cash     (2,041 )     1,943       (2,466 )
                         
Cash and cash equivalents and restricted cash at beginning of year     3,608       1,567       3,510  
                         
Cash and cash equivalents and restricted cash at end of year     1,567       3,510       1,044