XML 119 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Parent Company Only Condensed Financial Information
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION
25.PARENT COMPANY ONLY CONDENSED FINANCIAL INFORMATION

 

Condensed balance sheets

 

        As of December 31,  
    Note   2017     2018  
        $     $  
ASSETS                
Current assets                
Cash and cash equivalents         2       -  
Prepaid expenses and other current assets         164       10,076  
Amount due from related parties   (b)     68,643       6,893  
                     
Total current assets         68,809       16,969  
                     
Non-current assets                    
Investments in subsidiaries and Consolidated VIEs         (13,197 )     (32,236 )
                     
Total non-current assets         (13,197 )     (32,236 )
                     
Total assets         55,612       (15,267 )
                     
LIABILITIES AND SHAREHOLDERS' EQUITY                    
Current liabilities                    
Accrued expenses and other payables         2,810       6,911  
Short-term bank and other borrowings         5,000       -  
                     
Total current liabilities         7,810       6,911  
                     
Total liabilities         7,810       6,911  
                     
Shareholders' equity                    
Additional paid-in capital         120,642       124,062  
Accumulated deficit         (72,333 )     (144,097 )
Accumulated other comprehensive loss         (507 )     (2,143 )
                     
Total shareholders' equity (deficit)         47,802       (22,178 )
                     
Total liabilities and shareholders' equity (deficit)         55,612       (15,267 )

 

Condensed statements of operations

 

    For the years ended December 31,  
    2016     2017     2018  
    $     $     $  
Operating Expenses                  
General and administrative expenses     (383 )     (856 )     (15,018 )
                         
Operating loss     (383 )     (856 )     (15,018 )
                         
Interest expense     -       (68 )     -  
Share of profits (losses) of subsidiaries and Consolidated VIEs     383       (18,601 )     (56,981 )
                         
Loss before income taxes     -       (19,525 )     (71,999 )
Income tax expense     -       -       -  
                         
Net loss     -       (19,525 )     (71,999 )

 

Condensed statements of comprehensive income (loss)

 

    For the years ended December 31,  
    2016     2017     2018  
    $     $     $  
                   
Net profit (loss)     3,228       (12,569 )     (71,999 )
Other comprehensive (loss) income, net of tax of nil:                        
Foreign currency translation adjustments, net of tax of nil     (1,477 )     2,119       (1,709 )
Other comprehensive income (loss), net of tax of nil:                        
Comprehensive income (loss)     1,751       (10,450 )     (73,708 )
Comprehensive income (loss) attributable to the Company's ordinary shareholders     1,751       (10,450 )     (73,708 )

 

Condensed statements of cash flows

 

    For the years ended December 31,  
    2016     2017     2018  
    $     $     $  
                   
Net cash generated from operating activities     5       4,118       -  
Net cash used in investing activities     -       (17,117 )     (10,048
Net cash generated from (used in) financing activities     -       12,986       -  
                         
Net increase (decrease) in cash and cash equivalent and restricted cash     5       (13 )     (10,048
Cash and cash equivalent and restricted cash at beginning of the year     10       15       10,048  
                         
Cash and cash equivalent and restricted cash at end of the year     15       2       -  
                         
Reconciliation of cash and cash equivalents and restricted cash                        
                         
Cash and cash equivalents at end of the year     15       2       -  
Restricted cash at the end of the year     -       -       -  
Total cash and cash equivalents and restricted cash at the end of year     15       2       -  

 

(a) Basis of presentation

 

In the Company-only financial statements, the Company's investment in subsidiaries is stated at cost plus equity in undistributed earnings of subsidiaries since inception.

 

The Company records its investment in its subsidiary under the equity method of accounting as prescribed in ASC Subtopic 323-10, Investment-Equity Method and Joint Ventures, ("ASC 323-10"), and such investments are presented on the balance sheet as "Investment in subsidiaries and Consolidated VIEs" and the share of the subsidiaries' profit or losses are presented as "Share of profits (losses) of subsidiaries and Consolidated VIEs" on the statements of operations.

 

The subsidiaries did not pay any dividends to the Company for the years presented.

 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted and as such, these Company-only financial statements should be read in conjunction with the Company's consolidated financial statements.

 

(b) Intercompany transactions

 

The Company had the following related party balances as of December 31, 2017 and 2018:

 

    As of December 31,  
    2017     2018  
    $     $  
             
Amount due from (to) related parties                
- Borqs HK     68,643       (1,018
- Borqs Beijing     -       7,911