XML 61 R44.htm IDEA: XBRL DOCUMENT v3.20.2
Exchangeable Senior Notes (Tables)
12 Months Ended
Jun. 30, 2020
Borrowings [abstract]  
Schedule of exchangeable debt
The principal amount, unamortized debt discount, unamortized issuance costs and net carrying amount of the liability component of the Notes as of June 30, 2020 and 2019 were as follow:
As of June 30,
20202019
(U.S. $ in thousands)
Principal amount $999,999  $1,000,000  
Unamortized debt discount (105,963) (140,011) 
Unamortized issuance cost(4,853) (6,413) 
Net liability $889,183  $853,576  
The effective interest rate, contractual interest expense and amortization of debt discount for the Notes for the fiscal year ended June 30, 2020 and 2019 were as follow:
Fiscal Year Ended June 30,
20202019
(U.S. $ in thousands)
Effective interest rate4.83 %4.83 %
Contractual interest expense$6,250  $6,267  
Amortization of debt discount$34,048  $32,453  
Amortization of issuance cost$1,560  $1,486  
Schedule of reconciliation of assets and liabilities arising from financing activities
Reconciliation of assets and liabilities arising from financing activities:
 Capped call assetsExchangeable Notes, netEmbedded exchange feature of NotesAccrued interest
 (U.S. $ in thousands)
Balance as of June 30, 2018$(99,932) $819,637  $202,553  $1,094  
Cash flows—  —  —  (6,319) 
Amortization of debt discount and issuance cost—  33,939  —  —  
Fair value changes(114,665) —  648,573  —  
Accrual of interest—  —  —  6,267  
Balance as of June 30, 2019$(214,597) $853,576  $851,126  $1,042  
Cash flows—  (1) (1) (6,250) 
Amortization of debt discount and issuance cost—  35,608  —  —  
Fair value changes(96,011) —  431,964  —  
Accrual of interest—  —  —  6,250  
Balance as of June 30, 2020$(310,608) $889,183  $1,283,089  $1,042