(a)
|
|
One Year
|
Since Inception(1)
|
|
InfraCap Equity Income Fund ETF – NAV
|
-5.78%
|
-5.00%
|
InfraCap Equity Income Fund ETF – Market
|
-5.37%
|
-4.91%
|
S&P 500® Index(2)
|
13.84%
|
-0.77%
|
(1)
|
Commencement date of the Fund was December 28, 2021.
|
(2)
|
The S&P 500® Index is an unmanaged, capitalization-weighted index generally representative of the U.S. market for large
capitalization stocks. One cannot invest directly in an index.
|
Expenses Paid(1)
|
|||
Beginning
|
Ending
|
During Period
|
|
Account Value
|
Account Value
|
(6/1/2023 to
|
|
6/1/2023
|
11/30/2023
|
11/30/2023)
|
|
InfraCap Equity Income Fund ETF
|
|||
Actual(2)(3)
|
$1,000.00
|
$1,091.70
|
$17.20
|
Hypothetical(3)
|
|||
(5% return before expenses)
|
$1,000.00
|
$1,008.62
|
$16.52
|
(1)
|
Expenses are equal to the Fund’s annualized expense ratio for the most recent six-month period of 3.28%, multiplied by the average account value over the period, multiplied by 183/365 to reflect the one-half
year period.
|
(2)
|
Based on the actual NAV return for the six-month period ended November 30, 2023 of 9.17%.
|
(3)
|
Excluding loan and other broker related interest expenses, your actual cost of investing and your hypothetical cost of investing would have been $4.19 and $4.05, respectively.
|
(1)
|
Fund holdings and sector allocations are subject to change at any time and are not recommendations to buy or sell any security. Please refer to the Schedule of Investments and Schedule of Written Options for
more details on the Fund’s individual holdings and sector allocations.
|
(2)
|
Data expressed excludes written option contracts.
|
(3)
|
Data expressed excludes convertible preferred stocks, preferred stocks, short-term investments and written option contracts.
|
Southern Co.
|
2.91
|
%
|
|||
Alexandria Real Estate Equities, Inc.
|
2.72
|
%
|
|||
Morgan Stanley
|
2.69
|
%
|
|||
New Fortress Energy, Inc.
|
2.63
|
%
|
|||
Boston Properties, Inc.
|
2.61
|
%
|
|||
Truist Financial Corp
|
2.58
|
%
|
|||
Enbridge, Inc.
|
2.56
|
%
|
|||
Honeywell International, Inc.
|
2.43
|
%
|
|||
Bloomin’ Brands, Inc.
|
2.41
|
%
|
|||
US Bancorp
|
2.33
|
%
|
(1)
|
Fund holdings and sector allocations are subject to change at any time and are not recommendations to buy or sell any security. Please refer to the Schedule of Investments and Schedule of Written Options for
more details on the Fund’s individual holdings and sector allocations.
|
Shares
|
Value
|
|||||||
COMMON STOCKS – 101.90%
|
||||||||
Aerospace & Defense – 1.96%
|
||||||||
RTX Corp.(a)(b)(f)
|
11,751
|
$
|
957,471
|
|||||
Banks – 12.71%
|
||||||||
Citigroup, Inc.(a)(b)(f)
|
21,054
|
970,589
|
||||||
Citizens Financial Group, Inc.(b)(f)
|
23,227
|
633,400
|
||||||
Fifth Third Bancorp(a)(f)
|
2,000
|
57,900
|
||||||
Huntington Bancshares, Inc.(b)(f)
|
10,760
|
121,158
|
||||||
KeyCorp(f)
|
21,240
|
263,164
|
||||||
PNC Financial Services Group, Inc.(a)(b)(f)
|
7,853
|
1,051,988
|
||||||
Truist Financial Corp.(b)(f)
|
52,330
|
1,681,885
|
||||||
U.S. Bancorp(a)(b)(f)
|
37,700
|
1,437,124
|
||||||
6,217,208
|
||||||||
Beverages – 3.28%
|
||||||||
Coca-Cola Co.(a)(b)(f)
|
12,201
|
713,026
|
||||||
PepsiCo, Inc.(a)(b)(f)
|
5,280
|
888,572
|
||||||
1,601,598
|
||||||||
Biotechnology – 0.98%
|
||||||||
AbbVie, Inc.(a)
|
591
|
84,152
|
||||||
Amgen, Inc.(a)
|
1,457
|
392,866
|
||||||
477,018
|
||||||||
Capital Markets – 5.79%
|
||||||||
AllianceBernstein Holding LP(b)(f)
|
37,302
|
1,079,893
|
||||||
Morgan Stanley(a)(b)(f)
|
22,044
|
1,748,971
|
||||||
2,828,864
|
||||||||
Chemicals – 2.82%
|
||||||||
Dow, Inc.(a)(b)(f)
|
26,678
|
1,380,587
|
||||||
Communications Equipment – 0.27%
|
||||||||
Cisco Systems, Inc.(f)
|
2,740
|
132,561
|
||||||
Consumer Staples Distribution & Retail – 1.12%
|
||||||||
Sysco Corp.
|
1,036
|
74,768
|
||||||
Walmart, Inc.(a)(f)
|
3,039
|
473,142
|
||||||
547,910
|
||||||||
Containers & Packaging – 1.59%
|
||||||||
International Paper Co.(a)(b)(f)
|
21,000
|
775,740
|
||||||
Diversified Real Estate Investment Trusts (REITs) – 1.17%
|
||||||||
Global Net Lease, Inc.(b)(f)
|
65,317
|
573,483
|
Shares
|
Value
|
|||||||
Diversified Telecommunication Services – 2.99%
|
||||||||
AT&T, Inc.(a)(b)(f)
|
53,233
|
$
|
882,071
|
|||||
Verizon Communications, Inc.(a)(f)
|
15,097
|
578,668
|
||||||
1,460,739
|
||||||||
Electric Utilities – 7.13%
|
||||||||
Duke Energy Corp.(a)(b)(f)
|
8,602
|
793,793
|
||||||
Edison International(a)(b)(f)
|
11,834
|
792,760
|
||||||
Southern Co.(a)(b)(f)
|
26,735
|
1,897,650
|
||||||
3,484,203
|
||||||||
Electrical Equipment – 0.47%
|
||||||||
Emerson Electric Co.(a)(b)(f)
|
2,608
|
231,851
|
||||||
Food Products – 2.11%
|
||||||||
Kraft Heinz Co.(a)(b)(f)
|
29,335
|
1,029,952
|
||||||
Gas Utilities – 0.80%
|
||||||||
Northwest Natural Holding Co.(b)(f)
|
10,625
|
389,088
|
||||||
Health Care Providers & Services – 1.13%
|
||||||||
UnitedHealth Group, Inc.(a)(f)
|
1,000
|
552,970
|
||||||
Health Care Real Estate Investment Trusts (REITs) – 0.79%
|
||||||||
Healthcare Realty Trust, Inc.(b)(f)
|
25,448
|
388,591
|
||||||
Hotels, Restaurants & Leisure – 7.26%
|
||||||||
Bloomin’ Brands, Inc.(b)(f)
|
67,313
|
1,571,085
|
||||||
Darden Restaurants, Inc.(f)
|
440
|
68,847
|
||||||
McDonald’s Corp.(a)(b)(f)
|
3,213
|
905,552
|
||||||
Red Rock Resorts, Inc. – Class A(b)(f)
|
22,618
|
1,007,180
|
||||||
3,552,664
|
||||||||
Household Products – 0.55%
|
||||||||
Procter & Gamble Co.(f)
|
1,761
|
270,349
|
||||||
Industrial Conglomerates – 3.23%
|
||||||||
Honeywell International, Inc.(a)(f)
|
8,073
|
1,581,662
|
||||||
Industrial Real Estate Investment Trusts (REITs) – 2.22%
|
||||||||
Rexford Industrial Realty, Inc.
|
14,000
|
689,080
|
||||||
STAG Industrial, Inc.
|
11,000
|
394,350
|
||||||
1,083,430
|
||||||||
Insurance – 0.41%
|
||||||||
Prudential Financial, Inc.
|
2,036
|
199,080
|
||||||
Machinery – 1.10%
|
||||||||
Caterpillar, Inc.(a)
|
2,142
|
537,042
|
Shares
|
Value
|
|||||||
Multi-Utilities – 0.95%
|
||||||||
Algonquin Power & Utilities Corp.(b)(c)(f)
|
4,250
|
$
|
26,138
|
|||||
Dominion Energy, Inc.(b)(f)
|
9,706
|
440,070
|
||||||
466,208
|
||||||||
Office Real Estate Investment Trusts (REITs) – 9.50%
|
||||||||
Alexandria Real Estate Equities, Inc.(b)(f)
|
16,180
|
1,770,092
|
||||||
Boston Properties, Inc.(a)(b)(f)
|
29,892
|
1,701,752
|
||||||
Kilroy Realty Corp.(b)(f)
|
35,639
|
1,175,374
|
||||||
4,647,218
|
||||||||
Oil, Gas & Consumable Fuels – 12.17%
|
||||||||
Chevron Corp.(a)(b)(f)
|
7,800
|
1,120,080
|
||||||
Enbridge, Inc.(a)(b)(c)(f)
|
47,801
|
1,666,820
|
||||||
Kinder Morgan, Inc.(a)(b)(f)
|
68,737
|
1,207,709
|
||||||
New Fortress Energy, Inc.(b)(f)
|
44,433
|
1,709,782
|
||||||
TC Energy Corp.(b)(c)(f)
|
6,632
|
248,833
|
||||||
5,953,224
|
||||||||
Personal Care Products – 0.42%
|
||||||||
Kenvue, Inc.(b)(f)
|
9,955
|
203,480
|
||||||
Pharmaceuticals – 2.60%
|
||||||||
Johnson & Johnson(a)(b)(f)
|
6,383
|
987,195
|
||||||
Merck & Co., Inc.(a)
|
1,000
|
102,480
|
||||||
Pfizer, Inc.(b)(f)
|
6,035
|
183,886
|
||||||
1,273,561
|
||||||||
Retail Real Estate Investment Trusts (REITs) – 4.71%
|
||||||||
Agree Realty Corp.
|
7,000
|
414,470
|
||||||
Federal Realty Investment Trust(f)
|
2,900
|
277,211
|
||||||
NNN REIT, Inc.(b)(f)
|
11,969
|
486,181
|
||||||
Realty Income Corp.(a)(b)(f)
|
13,242
|
714,538
|
||||||
Simon Property Group, Inc.
|
1,000
|
124,890
|
||||||
Spirit Realty Capital, Inc.(b)(f)
|
6,886
|
284,392
|
||||||
2,301,682
|
||||||||
Software – 0.01%
|
||||||||
Microsoft Corp.(a)
|
10
|
3,789
|
||||||
Specialized Real Estate Investment Trusts (REITs) – 2.83%
|
||||||||
American Tower Corp.(b)(f)
|
1,635
|
341,355
|
||||||
Crown Castle, Inc.(b)(f)
|
6,079
|
712,945
|
||||||
Gaming and Leisure Properties, Inc.(f)
|
7,000
|
327,110
|
||||||
1,381,410
|
Shares
|
Value
|
|||||||
Tobacco – 5.06%
|
||||||||
Altria Group, Inc.(a)(b)(f)
|
26,115
|
$
|
1,097,875
|
|||||
Philip Morris International, Inc.(a)(b)(f)
|
14,723
|
1,374,539
|
||||||
2,472,414
|
||||||||
Wireless Telecommunication Services – 1.77%
|
||||||||
Vodafone Group PLC – ADR(b)(c)(f)
|
95,717
|
867,196
|
||||||
Total Common Stocks
|
||||||||
(Cost $53,091,466)
|
49,824,243
|
|||||||
PREFERRED STOCKS – 21.92%
|
||||||||
AGNC Investment Corp., 7.75%, Series G, 1/15/2171(a)(b)(e)(f)
|
21,250
|
451,350
|
||||||
Babcock & Wilcox Enterprises, Inc., 7.75%, Series A(b)(d)(f)
|
52,113
|
610,243
|
||||||
Chimera Investment Corp., 8.00%, Series B, 3/30/2024(e)(f)
|
4,792
|
111,174
|
||||||
DigitalBridge Group, Inc., 7.13%, Series H(b)(d)(f)
|
37,741
|
845,776
|
||||||
Energy Transfer LP, 10.36%, Series D(b)(e)(f)
|
6,947
|
178,816
|
||||||
FTAI Aviation Ltd., 8.25%, Series A(b)(c)(e)(f)
|
48,281
|
1,186,747
|
||||||
Global Net Lease, Inc., 6.88%, Series B, 10/16/2171(b)(d)(f)
|
23,973
|
418,808
|
||||||
New York Mortgage Trust, Inc., 8.00%, Series D, 10/15/2171(b)(e)(f)
|
50,067
|
992,329
|
||||||
NuStar Energy LP, 11.31%, Series B, 9/15/2172(b)(e)(f)
|
7,589
|
195,189
|
||||||
Rithm Capital Corp., 6.38%, Series C, 8/15/2170(b)(e)(f)
|
27,116
|
555,336
|
||||||
RLJ Lodging Trust, 1.95%, Series A, 10/31/2171(b)(d)(f)
|
45,222
|
1,082,162
|
||||||
RPT Realty, 7.25%, Series D, 10/2/2172(b)(d)(f)
|
11,562
|
621,573
|
||||||
SCE Trust III, 5.75%, Series H, 3/15/2024(b)(e)(f)
|
34,905
|
858,663
|
||||||
Textainer Group Holdings Ltd., 6.25%, Series B(b)(c)(d)(e)(f)
|
36,978
|
905,961
|
||||||
United States Cellular Corp., 5.50%, 3/1/2070(b)(f)
|
40,715
|
704,369
|
||||||
United States Cellular Corp., 5.50%, 6/1/2070(b)(f)
|
29,241
|
506,162
|
||||||
United States Cellular Corp., 6.25%, 9/1/2069(b)(f)
|
20,389
|
395,343
|
||||||
US Bancorp, 6.68%, Series A(e)
|
103
|
82,295
|
||||||
Vornado Realty Trust, 5.25%, Series N, 11/24/2025(d)
|
1,036
|
16,638
|
||||||
Total Preferred Stocks
|
||||||||
(Cost $11,254,542)
|
10,718,934
|
|||||||
CONVERTIBLE PREFERRED STOCKS – 8.59%
|
||||||||
AES Corp., 6.88%, 2/15/2024(b)(f)
|
8,094
|
551,525
|
||||||
Algonquin Power & Utilities Corp., 7.75%, 6/15/2024(b)(c)(f)
|
53,923
|
1,167,433
|
||||||
EPR Properties, 9.00%, Series E, 10/16/2171(b)(d)(f)
|
9,012
|
240,711
|
||||||
New York Community Capital Trust V, 6.00%, 11/1/2051(b)(f)
|
17,937
|
713,893
|
||||||
NextEra Energy, Inc., 6.93%, 9/1/2025(a)(b)(f)
|
28,469
|
1,054,491
|
||||||
UGI Corp., 7.25%, 6/1/2024(b)(f)
|
9,011
|
471,636
|
||||||
Total Convertible Preferred Stocks
|
||||||||
(Cost $5,258,075)
|
4,199,689
|
Shares
|
Value
|
|||||||
MONEY MARKET FUNDS – 0.75%
|
||||||||
First American Government Obligations Fund, Class X, 5.29%(g)
|
367,301
|
$
|
367,301
|
|||||
Total Money Market Funds
|
||||||||
(Cost $367,301)
|
367,301
|
|||||||
Total Investments
|
||||||||
(Cost $69,971,384) – 133.16%
|
65,110,167
|
|||||||
Other Assets and Liabilities, Net – (33.16)%
|
(16,213,581
|
)
|
||||||
Total Net Assets – 100.00%
|
$
|
48,896,586
|
(a)
|
Held in connection with written option contracts. See Schedule of Written Options for further information.
|
(b)
|
All or a portion of security has been committed as collateral for open written option contracts. The total value of assets committed as collateral as of November 30, 2023 is $14,172,077.
|
(c)
|
Foreign issued security.
|
(d)
|
Perpetual maturity.
|
(e)
|
This security represents a fixed to float/variable rate preferred stock. The coupon rate shown represents the fixed rate as of November 30, 2023.
|
(f)
|
All or portion of this security has been committed as collateral for borrowing facility. The total value of assets committed as collateral as of November 30, 2023 is $29,752,456.
|
(g)
|
The rate quoted is the annualized seven-day effective yield as of November 30, 2023.
|
Notional
|
||||||||||||
Contracts (a)
|
Amount
|
Value
|
||||||||||
CALL OPTIONS WRITTEN
|
||||||||||||
AbbVie, Inc.
|
||||||||||||
Exercise Price: $143.00, Expiration: 12/01/2023
|
(10
|
)
|
$
|
(142,390
|
)
|
$
|
(405
|
)
|
||||
Exercise Price: $143.00, Expiration: 12/08/2023
|
(10
|
)
|
(142,390
|
)
|
(1,190
|
)
|
||||||
AGNC Investment Corp.
|
||||||||||||
Exercise Price: $11.00, Expiration: 12/15/2023
|
(250
|
)
|
(220,500
|
)
|
(250
|
)
|
||||||
Exercise Price: $12.00, Expiration: 12/15/2023
|
(320
|
)
|
(282,240
|
)
|
(320
|
)
|
||||||
Exercise Price: $11.00, Expiration: 01/19/2024
|
(500
|
)
|
(441,000
|
)
|
(750
|
)
|
||||||
Exercise Price: $12.00, Expiration: 01/19/2024
|
(100
|
)
|
(88,200
|
)
|
(150
|
)
|
||||||
Altria Group, Inc.
|
||||||||||||
Exercise Price: $45.00, Expiration: 12/15/2023
|
(100
|
)
|
(420,400
|
)
|
(150
|
)
|
||||||
Amgen, Inc.
|
||||||||||||
Exercise Price: $280.00, Expiration: 12/01/2023
|
(10
|
)
|
(269,640
|
)
|
(20
|
)
|
||||||
Exercise Price: $285.00, Expiration: 12/08/2023
|
(10
|
)
|
(269,640
|
)
|
(105
|
)
|
||||||
Exercise Price: $290.00, Expiration: 12/15/2023
|
(10
|
)
|
(269,640
|
)
|
(170
|
)
|
||||||
Exercise Price: $285.00, Expiration: 12/22/2023
|
(20
|
)
|
(539,280
|
)
|
(1,350
|
)
|
||||||
Annaly Capital Management, Inc.
|
||||||||||||
Exercise Price: $23.00, Expiration: 01/19/2024
|
(100
|
)
|
(180,700
|
)
|
(150
|
)
|
||||||
AT&T, Inc.
|
||||||||||||
Exercise Price: $16.00, Expiration: 12/01/2023
|
(100
|
)
|
(165,700
|
)
|
(5,750
|
)
|
||||||
Exercise Price: $16.50, Expiration: 12/08/2023
|
(100
|
)
|
(165,700
|
)
|
(2,300
|
)
|
||||||
Exercise Price: $16.00, Expiration: 01/19/2024
|
(50
|
)
|
(82,850
|
)
|
(4,075
|
)
|
||||||
Exercise Price: $17.00, Expiration: 04/19/2024
|
(100
|
)
|
(165,700
|
)
|
(6,600
|
)
|
||||||
Boston Properties, Inc.
|
||||||||||||
Exercise Price: $75.00, Expiration: 12/15/2023
|
(10
|
)
|
(56,930
|
)
|
(375
|
)
|
||||||
Exercise Price: $80.00, Expiration: 12/15/2023
|
(10
|
)
|
(56,930
|
)
|
(375
|
)
|
||||||
Exercise Price: $65.00, Expiration: 01/19/2024
|
(20
|
)
|
(113,860
|
)
|
(800
|
)
|
||||||
Caterpillar, Inc.
|
||||||||||||
Exercise Price: $255.00, Expiration: 12/01/2023
|
(10
|
)
|
(250,720
|
)
|
(195
|
)
|
||||||
Exercise Price: $260.00, Expiration: 12/08/2023
|
(10
|
)
|
(250,720
|
)
|
(605
|
)
|
||||||
Chevron Corp.
|
||||||||||||
Exercise Price: $180.00, Expiration: 12/01/2023
|
(60
|
)
|
(861,600
|
)
|
(30
|
)
|
||||||
Exercise Price: $170.00, Expiration: 12/15/2023
|
(100
|
)
|
(1,436,000
|
)
|
(50
|
)
|
||||||
Exercise Price: $180.00, Expiration: 12/15/2023
|
(60
|
)
|
(861,600
|
)
|
(30
|
)
|
||||||
Exercise Price: $195.00, Expiration: 12/15/2023
|
(70
|
)
|
(1,005,200
|
)
|
(35
|
)
|
||||||
Exercise Price: $165.00, Expiration: 01/19/2024
|
(50
|
)
|
(718,000
|
)
|
(950
|
)
|
||||||
Exercise Price: $170.00, Expiration: 01/19/2024
|
(100
|
)
|
(1,436,000
|
)
|
(1,000
|
)
|
||||||
Exercise Price: $170.00, Expiration: 02/16/2024
|
(100
|
)
|
(1,436,000
|
)
|
(3,000
|
)
|
Notional
|
||||||||||||
Contracts (a)
|
Amount
|
Value
|
||||||||||
CALL OPTIONS WRITTEN (Continued)
|
||||||||||||
Citigroup, Inc.
|
||||||||||||
Exercise Price: $44.00, Expiration: 12/01/2023
|
(10
|
)
|
$
|
(46,100
|
)
|
$
|
(2,105
|
)
|
||||
Exercise Price: $45.00, Expiration: 12/08/2023
|
(50
|
)
|
(230,500
|
)
|
(6,950
|
)
|
||||||
Exercise Price: $46.00, Expiration: 12/15/2023
|
(50
|
)
|
(230,500
|
)
|
(4,650
|
)
|
||||||
Exercise Price: $47.00, Expiration: 12/22/2023
|
(50
|
)
|
(230,500
|
)
|
(3,225
|
)
|
||||||
Coca-Cola Co.
|
||||||||||||
Exercise Price: $60.00, Expiration: 12/01/2023
|
(100
|
)
|
(584,400
|
)
|
(50
|
)
|
||||||
Exercise Price: $60.00, Expiration: 12/08/2023
|
(100
|
)
|
(584,400
|
)
|
(300
|
)
|
||||||
Exercise Price: $60.00, Expiration: 12/15/2023
|
(100
|
)
|
(584,400
|
)
|
(1,050
|
)
|
||||||
Exercise Price: $60.00, Expiration: 12/29/2023
|
(100
|
)
|
(584,400
|
)
|
(2,400
|
)
|
||||||
Exercise Price: $60.00, Expiration: 01/19/2024
|
(100
|
)
|
(584,400
|
)
|
(5,250
|
)
|
||||||
Dow, Inc.
|
||||||||||||
Exercise Price: $55.00, Expiration: 12/15/2023
|
(100
|
)
|
(517,500
|
)
|
(850
|
)
|
||||||
Exercise Price: $60.00, Expiration: 12/15/2023
|
(100
|
)
|
(517,500
|
)
|
(200
|
)
|
||||||
Exercise Price: $62.50, Expiration: 12/15/2023
|
(100
|
)
|
(517,500
|
)
|
(200
|
)
|
||||||
Exercise Price: $60.00, Expiration: 01/19/2024
|
(100
|
)
|
(517,500
|
)
|
(600
|
)
|
||||||
Exercise Price: $60.00, Expiration: 03/15/2024
|
(100
|
)
|
(517,500
|
)
|
(2,450
|
)
|
||||||
Duke Energy Corp.
|
||||||||||||
Exercise Price: $100.00, Expiration: 01/19/2024
|
(20
|
)
|
(184,560
|
)
|
(300
|
)
|
||||||
Edison International
|
||||||||||||
Exercise Price: $80.00, Expiration: 01/19/2024
|
(10
|
)
|
(66,990
|
)
|
(25
|
)
|
||||||
Emerson Electric Co.
|
||||||||||||
Exercise Price: $90.00, Expiration: 12/01/2023
|
(20
|
)
|
(177,800
|
)
|
(100
|
)
|
||||||
Exercise Price: $90.00, Expiration: 12/08/2023
|
(20
|
)
|
(177,800
|
)
|
(800
|
)
|
||||||
Exercise Price: $90.00, Expiration: 12/15/2023
|
(30
|
)
|
(266,700
|
)
|
(2,250
|
)
|
||||||
Exercise Price: $90.00, Expiration: 12/22/2023
|
(20
|
)
|
(177,800
|
)
|
(1,950
|
)
|
||||||
Exercise Price: $92.50, Expiration: 01/19/2024
|
(10
|
)
|
(88,900
|
)
|
(875
|
)
|
||||||
Enbridge, Inc. (b)
|
||||||||||||
Exercise Price: $35.00, Expiration: 01/19/2024
|
(100
|
)
|
(473,800
|
)
|
(8,750
|
)
|
||||||
Fifth Third Bancorp
|
||||||||||||
Exercise Price: $30.00, Expiration: 01/19/2024
|
(50
|
)
|
(144,750
|
)
|
(3,625
|
)
|
||||||
Honeywell International, Inc.
|
||||||||||||
Exercise Price: $205.00, Expiration: 12/01/2023
|
(10
|
)
|
(195,920
|
)
|
(675
|
)
|
||||||
Exercise Price: $200.00, Expiration: 12/15/2023
|
(10
|
)
|
(195,920
|
)
|
(925
|
)
|
||||||
Exercise Price: $210.00, Expiration: 12/15/2023
|
(10
|
)
|
(195,920
|
)
|
(50
|
)
|
||||||
Exercise Price: $195.00, Expiration: 12/22/2023
|
(10
|
)
|
(195,920
|
)
|
(3,850
|
)
|
||||||
Exercise Price: $200.00, Expiration: 12/22/2023
|
(10
|
)
|
(195,920
|
)
|
(1,375
|
)
|
||||||
Exercise Price: $200.00, Expiration: 01/19/2024
|
(10
|
)
|
(195,920
|
)
|
(3,075
|
)
|
||||||
Exercise Price: $210.00, Expiration: 01/19/2024
|
(10
|
)
|
(195,920
|
)
|
(500
|
)
|
Notional
|
||||||||||||
Contracts (a)
|
Amount
|
Value
|
||||||||||
CALL OPTIONS WRITTEN (Continued)
|
||||||||||||
International Paper Co.
|
||||||||||||
Exercise Price: $37.50, Expiration: 01/19/2024
|
(110
|
)
|
$
|
(406,340
|
)
|
$
|
(11,550
|
)
|
||||
Exercise Price: $40.00, Expiration: 01/19/2024
|
(20
|
)
|
(73,880
|
)
|
(650
|
)
|
||||||
Exercise Price: $40.00, Expiration: 04/19/2024
|
(110
|
)
|
(406,340
|
)
|
(11,550
|
)
|
||||||
Johnson & Johnson
|
||||||||||||
Exercise Price: $165.00, Expiration: 12/01/2023
|
(100
|
)
|
(1,546,600
|
)
|
(50
|
)
|
||||||
Exercise Price: $170.00, Expiration: 12/01/2023
|
(40
|
)
|
(618,640
|
)
|
(20
|
)
|
||||||
Exercise Price: $165.00, Expiration: 12/15/2023
|
(70
|
)
|
(1,082,620
|
)
|
(525
|
)
|
||||||
Exercise Price: $160.00, Expiration: 12/22/2023
|
(100
|
)
|
(1,546,600
|
)
|
(5,650
|
)
|
||||||
Exercise Price: $165.00, Expiration: 01/19/2024
|
(100
|
)
|
(1,546,600
|
)
|
(5,400
|
)
|
||||||
Kinder Morgan, Inc.
|
||||||||||||
Exercise Price: $18.00, Expiration: 12/15/2023
|
(200
|
)
|
(351,400
|
)
|
(1,100
|
)
|
||||||
Exercise Price: $19.00, Expiration: 12/15/2023
|
(300
|
)
|
(527,100
|
)
|
(300
|
)
|
||||||
Exercise Price: $18.00, Expiration: 12/29/2023
|
(100
|
)
|
(175,700
|
)
|
(1,200
|
)
|
||||||
Exercise Price: $18.00, Expiration: 01/05/2024
|
(100
|
)
|
(175,700
|
)
|
(1,750
|
)
|
||||||
Exercise Price: $18.00, Expiration: 01/19/2024
|
(100
|
)
|
(175,700
|
)
|
(2,700
|
)
|
||||||
Kraft Heinz Co.
|
||||||||||||
Exercise Price: $37.50, Expiration: 01/19/2024
|
(100
|
)
|
(351,100
|
)
|
(1,300
|
)
|
||||||
Exercise Price: $37.50, Expiration: 02/16/2024
|
(200
|
)
|
(702,200
|
)
|
(9,300
|
)
|
||||||
Exercise Price: $37.50, Expiration: 04/19/2024
|
(100
|
)
|
(351,100
|
)
|
(7,650
|
)
|
||||||
McDonald’s Corp.
|
||||||||||||
Exercise Price: $290.00, Expiration: 12/15/2023
|
(30
|
)
|
(845,520
|
)
|
(2,070
|
)
|
||||||
Exercise Price: $290.00, Expiration: 01/19/2024
|
(10
|
)
|
(281,840
|
)
|
(2,545
|
)
|
||||||
Merck & Co., Inc.
|
||||||||||||
Exercise Price: $106.00, Expiration: 12/01/2023
|
(10
|
)
|
(102,480
|
)
|
(20
|
)
|
||||||
Exercise Price: $106.00, Expiration: 12/08/2023
|
(10
|
)
|
(102,480
|
)
|
(180
|
)
|
||||||
Exercise Price: $107.00, Expiration: 12/22/2023
|
(10
|
)
|
(102,480
|
)
|
(310
|
)
|
||||||
Exercise Price: $108.00, Expiration: 12/29/2023
|
(10
|
)
|
(102,480
|
)
|
(330
|
)
|
||||||
Morgan Stanley
|
||||||||||||
Exercise Price: $85.00, Expiration: 12/15/2023
|
(50
|
)
|
(396,700
|
)
|
(575
|
)
|
||||||
Exercise Price: $83.00, Expiration: 12/22/2023
|
(50
|
)
|
(396,700
|
)
|
(2,100
|
)
|
||||||
Exercise Price: $85.00, Expiration: 01/19/2024
|
(80
|
)
|
(634,720
|
)
|
(6,440
|
)
|
||||||
PepsiCo, Inc.
|
||||||||||||
Exercise Price: $175.00, Expiration: 12/01/2023
|
(20
|
)
|
(336,580
|
)
|
(10
|
)
|
||||||
Exercise Price: $175.00, Expiration: 12/08/2023
|
(30
|
)
|
(504,870
|
)
|
(150
|
)
|
||||||
Exercise Price: $180.00, Expiration: 12/15/2023
|
(30
|
)
|
(504,870
|
)
|
(75
|
)
|
||||||
Exercise Price: $180.00, Expiration: 12/22/2023
|
(30
|
)
|
(504,870
|
)
|
(135
|
)
|
||||||
Exercise Price: $180.00, Expiration: 01/19/2024
|
(70
|
)
|
(1,178,030
|
)
|
(2,870
|
)
|
Notional
|
||||||||||||
Contracts (a)
|
Amount
|
Value
|
||||||||||
CALL OPTIONS WRITTEN (Continued)
|
||||||||||||
Philip Morris International, Inc.
|
||||||||||||
Exercise Price: $96.00, Expiration: 12/01/2023
|
(10
|
)
|
$
|
(93,360
|
)
|
$
|
(25
|
)
|
||||
Exercise Price: $96.00, Expiration: 12/08/2023
|
(10
|
)
|
(93,360
|
)
|
(75
|
)
|
||||||
Exercise Price: $95.00, Expiration: 12/15/2023
|
(40
|
)
|
(373,440
|
)
|
(1,800
|
)
|
||||||
Exercise Price: $97.50, Expiration: 12/15/2023
|
(10
|
)
|
(93,360
|
)
|
(75
|
)
|
||||||
Exercise Price: $97.00, Expiration: 12/22/2023
|
(20
|
)
|
(186,720
|
)
|
(300
|
)
|
||||||
Exercise Price: $95.00, Expiration: 01/19/2024
|
(10
|
)
|
(93,360
|
)
|
(1,050
|
)
|
||||||
Exercise Price: $97.50, Expiration: 01/19/2024
|
(10
|
)
|
(93,360
|
)
|
(400
|
)
|
||||||
Exercise Price: $100.00, Expiration: 01/19/2024
|
(10
|
)
|
(93,360
|
)
|
(125
|
)
|
||||||
PNC Financial Services Group, Inc.
|
||||||||||||
Exercise Price: $130.00, Expiration: 12/01/2023
|
(30
|
)
|
(401,880
|
)
|
(12,750
|
)
|
||||||
Realty Income Corp.
|
||||||||||||
Exercise Price: $57.50, Expiration: 01/19/2024
|
(10
|
)
|
(53,960
|
)
|
(225
|
)
|
||||||
Exercise Price: $57.50, Expiration: 03/15/2024
|
(30
|
)
|
(161,880
|
)
|
(2,475
|
)
|
||||||
RTX Corp.
|
||||||||||||
Exercise Price: $85.00, Expiration: 12/01/2023
|
(20
|
)
|
(162,960
|
)
|
(30
|
)
|
||||||
Exercise Price: $90.00, Expiration: 12/15/2023
|
(20
|
)
|
(162,960
|
)
|
(40
|
)
|
||||||
Exercise Price: $90.00, Expiration: 01/19/2024
|
(100
|
)
|
(814,800
|
)
|
(1,950
|
)
|
||||||
Southern Co.
|
||||||||||||
Exercise Price: $71.00, Expiration: 12/01/2023
|
(110
|
)
|
(780,780
|
)
|
(2,475
|
)
|
||||||
Exercise Price: $70.00, Expiration: 12/15/2023
|
(50
|
)
|
(354,900
|
)
|
(7,875
|
)
|
||||||
Exercise Price: $72.00, Expiration: 12/22/2023
|
(10
|
)
|
(70,980
|
)
|
(625
|
)
|
||||||
Exercise Price: $73.00, Expiration: 12/29/2023
|
(30
|
)
|
(212,940
|
)
|
(1,275
|
)
|
||||||
Exercise Price: $73.00, Expiration: 01/05/2024
|
(50
|
)
|
(354,900
|
)
|
(2,875
|
)
|
||||||
UnitedHealth Group, Inc.
|
||||||||||||
Exercise Price: $570.00, Expiration: 12/01/2023
|
(10
|
)
|
(552,970
|
)
|
(280
|
)
|
||||||
Exercise Price: $570.00, Expiration: 12/08/2023
|
(10
|
)
|
(552,970
|
)
|
(510
|
)
|
||||||
Exercise Price: $580.00, Expiration: 12/15/2023
|
(10
|
)
|
(552,970
|
)
|
(525
|
)
|
||||||
US Bancorp
|
||||||||||||
Exercise Price: $40.00, Expiration: 01/19/2024
|
(100
|
)
|
(381,200
|
)
|
(8,250
|
)
|
||||||
Verizon Communications, Inc.
|
||||||||||||
Exercise Price: $38.00, Expiration: 12/01/2023
|
(100
|
)
|
(383,300
|
)
|
(4,100
|
)
|
||||||
Exercise Price: $38.00, Expiration: 12/08/2023
|
(100
|
)
|
(383,300
|
)
|
(5,850
|
)
|
||||||
Walmart, Inc.
|
||||||||||||
Exercise Price: $165.00, Expiration: 12/01/2023
|
(50
|
)
|
(778,450
|
)
|
(25
|
)
|
||||||
Exercise Price: $165.00, Expiration: 12/08/2023
|
(50
|
)
|
(778,450
|
)
|
(200
|
)
|
||||||
(225,275
|
)
|
Notional
|
||||||||||||
Contracts (a)
|
Amount
|
Value
|
||||||||||
PUT OPTIONS WRITTEN
|
||||||||||||
Amgen, Inc.
|
||||||||||||
Exercise Price: $260.00, Expiration: 12/01/2023
|
(10
|
)
|
$
|
(269,640
|
)
|
$
|
(35
|
)
|
||||
Exercise Price: $260.00, Expiration: 12/08/2023
|
(10
|
)
|
(269,640
|
)
|
(440
|
)
|
||||||
Broadcom, Inc.
|
||||||||||||
Exercise Price: $870.00, Expiration: 12/01/2023
|
(5
|
)
|
(462,865
|
)
|
(25
|
)
|
||||||
Exercise Price: $900.00, Expiration: 12/01/2023
|
(10
|
)
|
(925,730
|
)
|
(875
|
)
|
||||||
Exercise Price: $900.00, Expiration: 12/08/2023
|
(10
|
)
|
(925,730
|
)
|
(11,200
|
)
|
||||||
Honeywell International, Inc.
|
||||||||||||
Exercise Price: $192.50, Expiration: 12/01/2023
|
(20
|
)
|
(391,840
|
)
|
(100
|
)
|
||||||
Kinder Morgan, Inc.
|
||||||||||||
Exercise Price: $17.00, Expiration: 12/08/2023
|
(200
|
)
|
(351,400
|
)
|
(500
|
)
|
||||||
McDonald’s Corp.
|
||||||||||||
Exercise Price: $277.50, Expiration: 12/01/2023
|
(20
|
)
|
(563,680
|
)
|
(170
|
)
|
||||||
Microsoft Corp.
|
||||||||||||
Exercise Price: $340.00, Expiration: 12/01/2023
|
(10
|
)
|
(378,910
|
)
|
(5
|
)
|
||||||
Exercise Price: $350.00, Expiration: 12/08/2023
|
(10
|
)
|
(378,910
|
)
|
(200
|
)
|
||||||
NextEra Energy, Inc.
|
||||||||||||
Exercise Price: $56.00, Expiration: 12/01/2023
|
(50
|
)
|
(292,550
|
)
|
(125
|
)
|
||||||
Exercise Price: $56.00, Expiration: 12/08/2023
|
(50
|
)
|
(292,550
|
)
|
(875
|
)
|
||||||
Exercise Price: $55.00, Expiration: 12/15/2023
|
(50
|
)
|
(292,550
|
)
|
(1,125
|
)
|
||||||
UnitedHealth Group, Inc.
|
||||||||||||
Exercise Price: $535.00, Expiration: 12/01/2023
|
(10
|
)
|
(552,970
|
)
|
(125
|
)
|
||||||
Exercise Price: $535.00, Expiration: 12/08/2023
|
(10
|
)
|
(552,970
|
)
|
(1,000
|
)
|
||||||
Walmart, Inc.
|
||||||||||||
Exercise Price: $155.00, Expiration: 12/01/2023
|
(30
|
)
|
(467,070
|
)
|
(825
|
)
|
||||||
(17,625
|
)
|
|||||||||||
Total Written Options
|
||||||||||||
(Premiums received $197,567)
|
$
|
(242,900
|
)
|
(a)
|
100 shares per contract.
|
(b)
|
Foreign issued security.
|
ASSETS:
|
||||
Investments, at value (Cost: $69,971,384)
|
$
|
65,110,167
|
||
Cash pledged for borrowing facility
|
30,978
|
|||
Deposits at brokers for written option contracts
|
55,970
|
|||
Receivable for investments sold
|
51,072
|
|||
Dividend and interest receivable
|
415,063
|
|||
Total assets
|
65,663,250
|
|||
LIABILITIES:
|
||||
Written option contracts, at value (Premiums received: $197,567)
|
242,900
|
|||
Loan payable
|
15,463,789
|
|||
Payable for investments purchased
|
923,238
|
|||
Payable to Adviser
|
27,282
|
|||
Accrued loan interest
|
76,896
|
|||
Accrued broker interest
|
32,559
|
|||
Total liabilities
|
16,766,664
|
|||
NET ASSETS
|
$
|
48,896,586
|
||
NET ASSETS CONSIST OF:
|
||||
Paid-in capital
|
$
|
57,227,654
|
||
Total accumulated loss
|
(8,331,068
|
)
|
||
Total net assets
|
$
|
48,896,586
|
||
Shares issued and outstanding(1)
|
2,125,000
|
|||
Net asset value and offering price per share
|
$
|
23.01
|
(1)
|
Unlimited shares authorized without par value.
|
INVESTMENT INCOME:
|
||||
Dividend income (Net of withholding taxes of $45,840)
|
$
|
3,241,386
|
||
Interest income
|
12,826
|
|||
Total investment income
|
3,254,212
|
|||
EXPENSES:
|
||||
Loan interest expense (See Note 8)
|
704,818
|
|||
Investment advisory fees (See Note 3)
|
346,965
|
|||
Broker interest expense
|
230,895
|
|||
Other expenses
|
710
|
|||
Net expenses
|
1,283,388
|
|||
NET INVESTMENT INCOME
|
1,970,824
|
|||
REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS:
|
||||
Net realized gain (loss) on:
|
||||
Investments
|
(4,254,528
|
)
|
||
Written option contracts expired or closed
|
1,042,346
|
|||
Redemptions in-kind
|
172,878
|
|||
Net realized loss
|
(3,039,304
|
)
|
||
Net change in unrealized appreciation (depreciation) on:
|
||||
Investments
|
(2,279,511
|
)
|
||
Written option contracts
|
(79,797
|
)
|
||
Net change in unrealized appreciation (depreciation)
|
(2,359,308
|
)
|
||
Net realized and unrealized loss on investments
|
(5,398,612
|
)
|
||
NET DECREASE IN NET ASSETS RESULTING FROM OPERATIONS
|
$
|
(3,427,788
|
)
|
For the Period
|
||||||||
For the Year Ended
|
Inception through
|
|||||||
November 30, 2023
|
November 30, 2022(1)
|
|||||||
OPERATIONS:
|
||||||||
Net investment income
|
$
|
1,970,824
|
$
|
862,668
|
||||
Net realized gain (loss) on investments,
|
||||||||
written option contracts expired or closed and redemptions in-kind
|
(3,039,304
|
)
|
573,796
|
|||||
Net change in unrealized appreciation (depreciation) on
|
||||||||
investments, written option contracts and redemptions in-kind
|
(2,359,308
|
)
|
(2,547,272
|
)
|
||||
Net decrease in net assets resulting from operations
|
(3,427,788
|
)
|
(1,110,808
|
)
|
||||
CAPITAL SHARE TRANSACTIONS:
|
||||||||
Net increase in net assets resulting from capital share transactions(2)
|
26,886,505
|
32,149,135
|
||||||
DISTRIBUTIONS TO SHAREHOLDERS:
|
||||||||
From distributable earnings (See Note 4)
|
(2,221,837
|
)
|
(1,421,875
|
)
|
||||
From return of capital (See Note 4)
|
(1,956,746
|
)
|
—
|
|||||
Total distributions to shareholders
|
(4,178,583
|
)
|
(1,421,875
|
)
|
||||
TOTAL INCREASE IN NET ASSETS
|
19,280,134
|
29,616,452
|
||||||
NET ASSETS:
|
||||||||
Beginning of year/period
|
29,616,452
|
—
|
||||||
End of year/period
|
$
|
48,896,586
|
$
|
29,616,452
|
(1)
|
Commencement date of the Fund was December 28, 2021.
|
(2)
|
A summary of capital share transactions is as follows:
|
For the Period
|
||||||||||||||||
For the Year Ended
|
Inception through
|
|||||||||||||||
November 30, 2023
|
November 30, 2022(1)
|
|||||||||||||||
SHARE TRANSACTIONS:
|
Shares
|
Dollar Amount
|
Shares
|
Dollar Amount
|
||||||||||||
Issued
|
1,100,000
|
$
|
28,822,965
|
1,100,000
|
$
|
32,149,135
|
||||||||||
Redeemed
|
(75,000
|
)
|
(1,936,460
|
)
|
—
|
—
|
||||||||||
Net increase in shares outstanding
|
1,025,000
|
$
|
26,886,505
|
1,100,000
|
$
|
32,149,135
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||
Net decrease in net assets resulting from operations
|
$
|
(3,427,788
|
)
|
|
Adjustments to reconcile net increase in net assets
|
||||
from operations to net cash used in operating activities:
|
||||
Purchases of investments
|
(118,864,322
|
)
|
||
Sales of short-term investments, net
|
(291,954
|
)
|
||
Proceeds from sales of investments
|
83,142,955
|
|||
Increase in receivable for investments sold
|
(48,234
|
)
|
||
Increase in payable to Adviser
|
13,301
|
|||
Increase in dividends and interest receivable
|
(256,302
|
)
|
||
Decrease in other receivables
|
58
|
|||
Proceeds from securities sold short
|
1,228,684
|
|||
Purchases to cover securities sold short
|
(1,243,208
|
)
|
||
Premiums received on written option contracts
|
1,867,556
|
|||
Written option contracts expired or closed
|
(559,778
|
)
|
||
Decrease in payable for investments purchased
|
(684,869
|
)
|
||
Increase in accrued expenses and other liabilities
|
78,923
|
|||
Net realized loss on investments
|
4,254,528
|
|||
Net realized gain on written options
|
(1,042,346
|
)
|
||
Net realized gain on redemptions in-kind
|
(172,878
|
)
|
||
Change in unrealized appreciation/depreciation on investments
|
2,279,511
|
|||
Change in unrealized appreciation/depreciation on written option contracts
|
79,797
|
|||
Net cash from operating activities
|
(33,646,366
|
)
|
||
CASH FLOWS FROM FINANCING ACTIVITIES:
|
||||
Proceeds from shares sold, net of change in receivable for Fund shares sold
|
30,150,235
|
|||
Payment for shares redeemed
|
(1,936,460
|
)
|
||
Cash distributions paid to shareholders
|
(4,178,583
|
)
|
||
Loan borrowings
|
37,699,771
|
|||
Loan repayments
|
(28,055,000
|
)
|
||
Net cash provided by financing activities
|
33,679,963
|
|||
Net change in cash
|
$
|
33,597
|
||
CASH AND RESTRICTED CASH:
|
||||
Beginning Balance
|
$
|
53,351
|
||
Ending Balance
|
$
|
86,948
|
||
SUPPLEMENTAL DISCLOSURES:
|
||||
Broker expense on Written Options
|
$
|
202,019
|
||
Cash paid for interest expense
|
$
|
654,771
|
||
Non-cash financing activities – decrease in receivable for Fund shares sold
|
$
|
(1,327,270
|
)
|
|
RECONCILIATION OF RESTRICTED AND UNRESTRICTED CASH AT THE
|
||||
BEGINNING OF YEAR TO THE STATEMENT OF ASSETS AND LIABILITIES
|
||||
Cash
|
$
|
23,978
|
||
Deposits at broker for written options contracts
|
$
|
29,373
|
||
RECONCILIATION OF RESTRICTED AND UNRESTRICTED CASH AT THE
|
||||
END OF YEAR TO THE STATEMENT OF ASSETS AND LIABILITIES
|
||||
Cash
|
$
|
30,978
|
||
Deposits at broker for written options contracts
|
$
|
55,970
|
For the Period
|
||||||||
For the Year Ended
|
Inception through
|
|||||||
November 30, 2023
|
November 30, 2022(1)
|
|||||||
PER SHARE DATA:
|
||||||||
Net asset value, beginning of year/period
|
$
|
26.92
|
$
|
30.00
|
||||
INVESTMENT OPERATIONS:
|
||||||||
Net investment income(2)
|
1.08
|
1.25
|
||||||
Net realized and unrealized loss on investments
|
(2.68
|
)
|
(2.41
|
)
|
||||
Total from investment operations
|
(1.60
|
)
|
(1.16
|
)
|
||||
LESS DISTRIBUTIONS FROM:
|
||||||||
Net investment income
|
(1.07
|
)
|
(1.92
|
)
|
||||
Net realized gains
|
(0.16
|
)
|
—
|
|||||
Return of capital
|
(1.08
|
)
|
—
|
|||||
Total distributions
|
(2.31
|
)
|
(1.92
|
)
|
||||
Net asset value, end of year/period
|
$
|
23.01
|
$
|
26.92
|
||||
TOTAL RETURN, AT NAV(3)
|
-5.78
|
%
|
-3.84
|
%
|
||||
TOTAL RETURN, AT MARKET(3)
|
-5.37
|
%
|
-4.08
|
%
|
||||
SUPPLEMENTAL DATA AND RATIOS:
|
||||||||
Net assets, end of year/period (in thousands)
|
$
|
48,897
|
$
|
29,616
|
||||
Ratio of gross expenses to average net assets(4)
|
2.96
|
%
|
1.71
|
%
|
||||
Ratio of broker interest expense to average net assets(4)
|
2.16
|
%
|
0.91
|
%
|
||||
Ratio of operating expenses to average
|
||||||||
net assets excluding broker interest expense(4)
|
0.80
|
%
|
0.80
|
%
|
||||
Ratio of net investment income to average net assets(4)
|
4.54
|
%
|
4.89
|
%
|
||||
Portfolio turnover rate(3)(5)(6)
|
144
|
%
|
87
|
%
|
(1)
|
Commencement date of the Fund was December 28, 2021.
|
(2)
|
Calculated based on average shares outstanding during the year/period.
|
(3)
|
Not annualized for periods less than one year.
|
(4)
|
Annualized for periods less than one year.
|
(5)
|
Excludes in-kind transactions associated with creations of the Fund.
|
(6)
|
The numerator for the portfolio turnover rate includes the lesser of purchases or sales (excluding short-term investments, written option contracts and in-kind transactions associated with the creation units
and redemptions). The denominator includes the average fair value of long positions throughout the year/period.
|
Level 1 –
|
Unadjusted quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access.
|
Level 2 –
|
Observable inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These inputs may include quoted prices for the identical instrument
on an inactive market, prices for similar instruments, interest rates, prepayment speeds, credit risk, yield curves, default rates and similar data.
|
Level 3 –
|
Unobservable inputs for the asset or liability, to the extent relevant observable inputs are not available, representing the Fund’s own assumptions about the assumptions a market participant would use in
valuing the asset or liability, and would be based on the best information available.
|
Investments at Fair Value
|
Level 1
|
Level 2
|
Level 3
|
Total
|
||||||||||||
Assets
|
||||||||||||||||
Common Stocks
|
$
|
49,824,243
|
$
|
—
|
$
|
—
|
$
|
49,824,243
|
||||||||
Convertible Preferred Stocks
|
4,199,689
|
—
|
—
|
4,199,689
|
||||||||||||
Preferred Stocks
|
10,718,934
|
—
|
—
|
10,718,934
|
||||||||||||
Money Market Funds
|
367,301
|
—
|
—
|
367,301
|
||||||||||||
$
|
65,110,167
|
$
|
—
|
$
|
—
|
$
|
65,110,167
|
|||||||||
Liabilities
|
||||||||||||||||
Written Options
|
$
|
—
|
$
|
(242,900
|
)
|
$
|
—
|
$
|
(242,900
|
)
|
||||||
$
|
—
|
$
|
(242,900
|
)
|
$
|
—
|
$
|
(242,900
|
)
|
Average Quantity
|
Average Notional Amount
|
|
Written Option Contracts
|
7,825
|
$34,528,488
|
Statement of Assets and
|
||||||||||
Liabilities Location
|
Fair Value
|
|||||||||
Assets
|
Liabilities
|
|||||||||
Written Option Contracts:
|
||||||||||
Equity
|
Written option contracts, at value
|
$
|
—
|
$
|
242,900
|
|||||
Total fair values of derivative instruments
|
$
|
—
|
$
|
242,900
|
Net Realized Gain on Derivatives
|
||||||||
Written
|
||||||||
Option
|
||||||||
Derivatives
|
Contracts
|
Total
|
||||||
Equity Contracts
|
$
|
1,042,346
|
$
|
1,042,346
|
||||
Total
|
$
|
1,042,346
|
$
|
1,042,346
|
||||
Net Change in Unrealized
|
||||||||
Appreciation (Depreciation) on Derivatives
|
||||||||
Written
|
||||||||
Option
|
||||||||
Derivatives
|
Contracts
|
Total
|
||||||
Equity Contracts
|
$
|
(79,797
|
)
|
$
|
(79,797
|
)
|
||
Total
|
$
|
(79,797
|
)
|
$
|
(79,797
|
)
|
Tax cost of investments*
|
$
|
71,362,070
|
||
Gross unrealized appreciation
|
$
|
1,856,410
|
||
Gross unrealized depreciation
|
(8,351,243
|
)
|
||
Net unrealized appreciation (depreciation)**
|
(6,494,833
|
)
|
||
Undistributed ordinary income
|
—
|
|||
Undistributed long-term capital gains
|
—
|
|||
Other accumulated losses
|
(1,836,235
|
)
|
||
Total distributable earnings
|
$
|
(8,331,068
|
)
|
*
|
Tax cost of investments differs from book cost of investments due to wash sales, partnerships and PFIC adjustments.
|
|
**
|
Net unrealized appreciation (depreciation) is inclusive of unrealized appreciation (depreciation) on the Fund’s written option positions.
|
Accumulated Loss
|
Paid-in Capital
|
||
$(149,069)
|
$149,069
|
Ordinary Income
|
Long-Term Capital Gain
|
Return of Capital
|
Total Distributions Paid
|
|||||||||||||
November 30, 2023
|
$
|
2,212,284
|
$
|
9,553
|
$
|
1,956,746
|
$
|
4,178,583
|
||||||||
November 30, 2022*
|
$
|
1,421,875
|
$
|
—
|
$
|
—
|
$
|
1,421,875
|
*
|
The Fund commenced operations on December 28, 2021.
|
Purchases
|
Sales
|
Creations In-Kind
|
Redemptions In-Kind
|
|||||||||||||
U.S. Government
|
$
|
—
|
$
|
—
|
$
|
—
|
$
|
—
|
||||||||
Other
|
$
|
83,466,683
|
$
|
79,269,763
|
$
|
35,488,303
|
$
|
2,376,402
|
Maximum Borrowing
|
$
|
15,463,790
|
|||
Date of maximum borrowing
|
November 22-30, 2023
|
||||
Total interest expense
|
$
|
704,818
|
|||
Weighted average interest rate
|
6.09%
|
||||
Average borrowings
|
$
|
11,419,824
|
Gross
|
Net Amounts
|
Gross Amounts not
|
||||||||||||||||||||||
Gross
|
Amounts
|
Presented
|
Offset in the Statement
|
|||||||||||||||||||||
Amounts of
|
Offset in the
|
in the
|
of Assets and Liabilities
|
|||||||||||||||||||||
Recognized
|
Statement of
|
Statement
|
Collateral
|
|||||||||||||||||||||
Assets/
|
Assets and
|
of Assets
|
Financial
|
Received/
|
Net
|
|||||||||||||||||||
Liabilities
|
Liabilities
|
and Liabilities
|
Instruments
|
Pledged*
|
Amount
|
|||||||||||||||||||
Liabilities:
|
||||||||||||||||||||||||
Description
|
||||||||||||||||||||||||
Written Option Contracts**
|
$
|
242,900
|
$
|
—
|
$
|
242,900
|
$
|
186,930
|
$
|
55,970
|
$
|
—
|
||||||||||||
$
|
242,900
|
$
|
—
|
$
|
242,900
|
$
|
186,930
|
$
|
55,970
|
$
|
—
|
*
|
In some instances, the actual collateral pledged/received may be more than the amount shown as it includes securities pledged.
|
|
**
|
Interactive Brokers, LLC is the prime broker for all written option contracts held by the Fund as of November 30, 2023.
|
Number of
|
|||||
Portfolios
|
|||||
in Fund
|
Other
|
||||
Positions
|
Term of Office
|
Complex(2)
|
Directorships
|
||
Name and
|
with
|
and Length of
|
Principal Occupations
|
Overseen
|
Held During
|
Year of Birth
|
the Trust
|
Time Served
|
During Past Five Years
|
by Trustees
|
Past Five Years
|
Independent Trustees(1)
|
|||||
Koji Felton
|
Trustee
|
Indefinite Term;
|
Retired.
|
1
|
Independent
|
(born 1961)
|
Since
|
Trustee, Listed
|
|||
September
|
Funds Trust
|
||||
2015.
|
(56 portfolios)
|
||||
(Since 2019).
|
|||||
Debra McGinty-Poteet
|
Trustee
|
Indefinite Term;
|
Retired.
|
1
|
Independent
|
(born 1956)
|
Since
|
Trustee, F/m
|
|||
September
|
Funds Trust
|
||||
2015.
|
(4 portfolios)
|
||||
(Since May
|
|||||
2015).
|
|||||
Daniel B. Willey
|
Trustee
|
Indefinite Term;
|
Retired.
|
1
|
None
|
(born 1955)
|
Since
|
||||
September
|
|||||
2015.
|
|||||
Interested Trustee
|
|||||
Elaine E. Richards(3)
|
Chair,
|
Indefinite Term;
|
Senior Vice President,
|
1
|
None
|
(born 1968)
|
Trustee
|
Since
|
U.S. Bancorp Fund Services,
|
||
July
|
LLC (since 2007).
|
||||
2021.
|
|||||
Officers
|
|||||
Ryan L. Roell
|
President and
|
Indefinite Term;
|
Vice President,
|
Not
|
Not
|
(born 1973)
|
Principal
|
Since
|
U.S. Bancorp Fund
|
Applicable
|
Applicable
|
Executive
|
July
|
Services, LLC
|
|||
Officer
|
2019.
|
(since 2005).
|
Number of
|
|||||
Portfolios
|
|||||
in Fund
|
Other
|
||||
Positions
|
Term of Office
|
Complex(2)
|
Directorships
|
||
Name and
|
with
|
and Length of
|
Principal Occupations
|
Overseen
|
Held During
|
Year of Birth
|
the Trust
|
Time Served
|
During Past Five Years
|
by Trustees
|
Past Five Years
|
Douglas Schafer
|
Vice
|
Indefinite Term;
|
Assistant Vice President,
|
Not
|
Not
|
(born 1970)
|
President,
|
Since
|
U.S. Bancorp Fund
|
Applicable
|
Applicable
|
Treasurer and
|
November
|
Services, LLC
|
|||
Principal
|
2023.
|
(since 2002).
|
|||
Financial
|
|||||
Officer
|
|||||
Donna Barrette
|
Vice
|
Indefinite Term;
|
Senior Vice President
|
Not
|
Not
|
(born 1966)
|
President,
|
Since
|
and Compliance Officer,
|
Applicable
|
Applicable
|
Chief
|
November
|
U.S. Bancorp Fund
|
|||
Compliance
|
2019.
|
Services, LLC
|
|||
Officer and
|
(since 2004).
|
||||
Anti-Money
|
|||||
Laundering
|
|||||
Officer
|
|||||
Adam W. Smith
|
Secretary
|
Indefinite Term;
|
Vice President,
|
Not
|
Not
|
(born 1981)
|
Since
|
U.S. Bancorp Fund
|
Applicable
|
Applicable
|
|
June
|
Services, LLC
|
||||
2019.
|
(since 2012).
|
||||
Richard E. Grange
|
Assistant
|
Indefinite Term;
|
Officer, U.S. Bank
|
Not
|
Not
|
(born 1982)
|
Treasurer
|
Since
|
U.S. Bancorp Fund
|
Applicable
|
Applicable
|
October
|
Services, LLC
|
||||
2022.
|
(since 2017).
|
||||
Leone Logan
|
Assistant
|
Indefinite Term;
|
Officer, U.S. Bank
|
Not
|
Not
|
(born 1986)
|
Treasurer
|
Since
|
U.S. Bancorp Fund
|
Applicable
|
Applicable
|
November
|
Services, LLC
|
||||
2023.
|
(since 2022); Senior
|
||||
Financial Reporting
|
|||||
Analyst, BNY Mellon
|
|||||
(2014-2022).
|
(1)
|
The Trustees of the Trust who are not “interested persons” of the Trust as defined under the 1940 Act (“Independent Trustees”).
|
(2)
|
As of the date November 30, 2023, the Trust was comprised of 19 portfolios (including the Fund) managed by unaffiliated investment advisers. The term “Fund Complex” applies only to the Fund. The Fund does not
hold itself out as related to any other series within the Trust for investment purposes, nor does it share the same investment adviser with any other series within the Trust.
|
(3)
|
Ms. Richards, as a result of her employment with U.S. Bancorp Fund Services, LLC, which acts as transfer agent, administrator, and fund accountant to the Trust, is considered to be an “interested person” of the
Trust, as defined by the 1940 Act.
|
•
|
Information we receive about you on applications or other forms;
|
|
•
|
Information you give us orally; and/or
|
|
•
|
Information about your transactions with us or others
|
(b)
|
Not applicable.
|
FYE 11/30/2023
|
FYE 11/30/2022
|
|
(a) Audit Fees
|
$17,500
|
$17,500
|
(b) Audit-Related Fees
|
$0
|
$0
|
(c) Tax Fees
|
$4,000
|
$4,000
|
(d) All Other Fees
|
$0
|
$0
|
FYE 11/30/2023
|
FYE 11/30/2022
|
|
Audit-Related Fees
|
0%
|
0%
|
Tax Fees
|
0%
|
0%
|
All Other Fees
|
0%
|
0%
|
Non-Audit Related Fees
|
FYE 11/30/2023
|
FYE 11/30/2022
|
Registrant
|
$0
|
$0
|
Registrant’s Investment Adviser
|
$0
|
$0
|
(a)
|
Schedule of Investments is included as part of the report to shareholders filed under Item 1 of this Form.
|
(b)
|
Not applicable.
|
(a)
|
The Registrant’s President and Treasurer have reviewed the Registrant's disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “Act”)) as of a date within 90 days of the filing of
this report, as required by Rule 30a-3(b) under the Act and Rules 13a-15(b) or 15d‑15(b) under the Securities Exchange Act of 1934. Based on their review, such officers have concluded that the disclosure controls and procedures are
effective in ensuring that information required to be disclosed in this report is appropriately recorded, processed, summarized and reported and made known to them by others within the Registrant and by the Registrant’s service provider.
|
(b)
|
There were no changes in the Registrant's internal control over financial reporting (as defined in Rule 30a-3(d) under the Act) that occurred during the period covered by this report that have materially affected, or are reasonably
likely to materially affect, the Registrant's internal control over financial reporting.
|
I.
|
HONEST AND ETHICAL CONDUCT
|
II.
|
FINANCIAL RECORDS AND
REPORTING
|
III.
|
COMPLIANCE WITH LAWS, RULES AND REGULATIONS
|
IV.
|
COMPLIANCE WITH THIS CODE OF ETHICS
|
V.
|
AMENDMENT AND WAIVER
|
1.
|
I have reviewed this report on Form N-CSR of Series Portfolios Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
the financial statements are required to include a statement of cash flows) of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the Registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the
filing date of this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the
Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize, and
report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: 2/1/2024
|
/s/ Ryan Roell
Ryan Roell President |
1.
|
I have reviewed this report on Form N-CSR of Series Portfolios Trust;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not
misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations, changes in net assets, and cash flows (if
the financial statements are required to include a statement of cash flows) of the Registrant as of, and for, the periods presented in this report;
|
4.
|
The Registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940) and internal control over
financial reporting (as defined in Rule 30a-3(d) under the Investment Company Act of 1940) for the Registrant and have:
|
(a)
|
Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Registrant, including its consolidated
subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
(b)
|
Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
(c)
|
Evaluated the effectiveness of the Registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of a date within 90 days prior to the
filing date of this report based on such evaluation; and
|
(d)
|
Disclosed in this report any change in the Registrant’s internal control over financial reporting that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, the
Registrant’s internal control over financial reporting; and
|
5.
|
The Registrant’s other certifying officer(s) and I have disclosed to the Registrant’s auditors and the audit committee of the Registrant’s board of directors (or persons performing the equivalent functions):
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant’s ability to record, process, summarize, and
report financial information; and
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant’s internal control over financial reporting.
|
Date: 2/1/2024
|
/s/ Douglas Schafer
Douglas Schafer Treasurer |
/s/ Ryan Roell
Ryan Roell
President, Series Portfolios Trust
|
/s/ Douglas Schafer
Douglas Schafer
Treasurer, Series Portfolios Trust
|
Date: 2/1/2024
|
Date: 2/1/2024
|
^MN!^S_K'FTM!%=CQD5=AMN'J.V_R6W^O6NV_Q==2&5T(X3W3;T]YJ
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MOT],>V^W^5^8A/'CC 'AA? #K,B=D?N+X3F9FY2^8C2(X/\ ' T
MP]CQ.VZE_NVV-W?^B[/T:\]ZA_B[Z_C//V,U9]4^TM<*K(_EU7?HO\S(7J"2
M7+G. ?;'%&]C\MJY@8#7N&CTKYGR:KZB_6NRP,=A-J!Y?9=5M'Q]%]]G_@:[
M+ZJ_4JCHK_MN6]N5U$C:QS1%=0(][: [W.L?]%^0_P#P?Z.OT?TOJ=.DGYI<
MR8'BB(Q_2X?_ $:2S".6$APRXI=.)\ZZQ]2/K/U/JN7U!QQ1]HL+F VO!%;8
MJH:Z*/I-I8S D!\@'Z @,"# (4 AT")@(O C@"00)+ E0"70)G G$"
M>@*$ HX"F *B JP"M@+! LL"U0+@ NL"]0, PL#%@,A RT#. -# T\#6@-F
M W(#?@.* Y8#H@.N [H#QP/3 ^ #[ /Y! 8$$P0@!"T$.P1(!%4$8P1Q!'X$
MC 2:!*@$M@3$!-,$X03P!/X%#044%]@8&!A8&)P8W!D@&609J!GL&C :=!J\&P ;1!N,&]0<'!QD'*P<]!T\'
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MBANR&]H< APJ'%(<>QRC',P<]1T>'4<=:AZ4'KX>Z1\3
M'SX?:1^4'[\?ZB 5($$@;""8(,0@\"$<(4@A=2&A(R[IU^,R/4LI?6V3 W.:6"71]':_%S)E/@G'AD]VDDDJC94DDDDI22222G__T.F_QG?\A8O_ (<9_P">
M\A
H))
'!A8VME
M="!B96=I;CTB[[N_(B!I9#TB5S5-,$UP0V5H:4AZ &UP1SIC>6%N
M/2(P+C P,# P,"(@>&UP1SIM86=E;G1A/2(P+C P,# P,"(@>&UP1SIY96QL
M;W<](C N,# P,# P(B!X;7!'.F)L86-K/2(V.2XY.3DW,# B+SX@/')D9CIL
M:2!X;7!'.G-W871C:$YA;64](D,],"!-/3 @63TP($L]-C B('AM<$ %P==XP2-)QF[]NY(3\%3:F
M-)Y#^/1^?I[(+W74BLZ!WC6"0S"JV;!4B4W!E$ZT6M:6KS\%1$ @:-?:S^!GSEW_OSXP8WM7YA97:-+V[O'Y8]]?&7
M:6QNH-L9>;%YC>/4O8G9FTL=LS8U'--D<]N;*56W^J\MEZBOJWI8OLJ2:9XJ
M6.%[F*S?\Q7XH8;:_6&ZX-Y;UW33=T;1[%WKU9A-B=*]U;ZW?O;$]1N\/:%#
MB-G[4V!E=Q?WJV#4QM%EL)-3Q9>A='\U,BH[*'?Q5^767W-G>_\ :?=>YZO/
M[DP_S?[L\%]O2Y
M>/ #'Y6C:JD2LBE>C(K_ ,PWXU[\^77Q@W#T+U[F=H[;S6XNP^BMY2Y_>=1F
M8\70T?3'>?7/=K4D=-A,3E*NKJ=PS]=QXP$F)*9*QJB\AB$$KU\V^ANP/E!\
M7=S],;1K=G;9WENO-]2YNHKMQY+-U.V<4W7W:.R.S,I20U>,V^^5RBUS;/:@
MIY&I*4VJ!4.@\?@<*NS?B_WJ?E9E_D;U#5_'C+X?MOIGK/J7M[8?>VVMU[GC
MVAF^I]Q]E9W:7:/5^4P*T\F6;[FI2M6&
MBN(VY_-G_FO;MV]@=U;?_D6?Q# [FPV+W!A*_P#XW3N_)X+<7