XML 100 R87.htm IDEA: XBRL DOCUMENT v3.22.4
SEGMENTS - Income by Segment (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Rental $ 193,611 $ 172,812 $ 154,721
Restaurant 29,583 26,566 16,223
Total revenues 223,194 199,378 170,944
Operating expenses:      
General and administrative 20,043 17,650 15,046
Depreciation and amortization 41,471 34,826 29,433
Total operating expenses 97,325 82,079 64,069
Interest expense (36,405) (32,555) (29,231)
Other income, net 542 36 170
Realized gain on sale, net 8,139 431 0
Income tax (expense) benefit (237) 534 (247)
Net income 97,908 85,745 77,567
Restaurant      
Revenues:      
Restaurant 29,583 26,566 16,223
Operating expenses:      
Expenses 27,822 24,563 16,082
Property      
Operating expenses:      
Expenses 7,989 5,040 3,508
Real Estate Operations      
Revenues:      
Rental 193,611 172,812 154,721
Restaurant Operations      
Revenues:      
Rental 0 0 0
Operating Segments | Real Estate Operations      
Revenues:      
Total revenues 194,457 173,555 155,267
Operating expenses:      
General and administrative 20,043 17,650 15,046
Depreciation and amortization 40,762 34,162 28,944
Total operating expenses 68,794 56,852 47,498
Interest expense (36,405) (32,555) (29,231)
Other income, net 542 36 170
Realized gain on sale, net 8,139 431 0
Income tax (expense) benefit (206) (174) (165)
Net income 97,733 84,441 78,543
Operating Segments | Real Estate Operations | Restaurant      
Revenues:      
Restaurant 0 0 0
Operating expenses:      
Expenses 0 0 0
Operating Segments | Real Estate Operations | Property      
Operating expenses:      
Expenses 7,989 5,040 3,508
Operating Segments | Restaurant Operations      
Revenues:      
Total revenues 29,583 26,566 16,223
Operating expenses:      
General and administrative 0 0 0
Depreciation and amortization 709 664 489
Total operating expenses 29,377 25,970 17,117
Interest expense 0 0 0
Other income, net 0 0 0
Realized gain on sale, net 0 0 0
Income tax (expense) benefit (31) 708 (82)
Net income 175 1,304 (976)
Operating Segments | Restaurant Operations | Restaurant      
Revenues:      
Restaurant 29,583 26,566 16,223
Operating expenses:      
Expenses 28,668 25,306 16,628
Operating Segments | Restaurant Operations | Property      
Operating expenses:      
Expenses 0 0 0
Intercompany      
Revenues:      
Rental 846 743 546
Total revenues (846) (743) (546)
Operating expenses:      
General and administrative 0 0 0
Depreciation and amortization 0 0 0
Total operating expenses (846) (743) (546)
Interest expense 0 0 0
Other income, net 0 0 0
Realized gain on sale, net 0 0 0
Income tax (expense) benefit 0 0 0
Net income 0 0 0
Intercompany | Restaurant      
Operating expenses:      
Expenses (846) (743) (546)
Intercompany | Property      
Operating expenses:      
Expenses 0 0 0
Intercompany | Real Estate Operations      
Revenues:      
Rental $ 846 $ 743 $ 546