0001650132-18-000107.txt : 20181024 0001650132-18-000107.hdr.sgml : 20181024 20181024165833 ACCESSION NUMBER: 0001650132-18-000107 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20181024 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20181024 DATE AS OF CHANGE: 20181024 FILER: COMPANY DATA: COMPANY CONFORMED NAME: Four Corners Property Trust, Inc. CENTRAL INDEX KEY: 0001650132 STANDARD INDUSTRIAL CLASSIFICATION: REAL ESTATE INVESTMENT TRUSTS [6798] IRS NUMBER: 474456296 STATE OF INCORPORATION: MD FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-37538 FILM NUMBER: 181136909 BUSINESS ADDRESS: STREET 1: 591 REDWOOD HIGHWAY STREET 2: SUITE 1150 CITY: MILL VALLEY STATE: CA ZIP: 94941 BUSINESS PHONE: 415-965-8030 MAIL ADDRESS: STREET 1: 591 REDWOOD HIGHWAY STREET 2: SUITE 1150 CITY: MILL VALLEY STATE: CA ZIP: 94941 8-K 1 brinkerproforma8-k.htm 8-K/A PRO FORMA FINANCIAL INFORMATION Document


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 8-K/A
(Amendment No. 2)
 
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report: October 24, 2018 (August 8, 2018)
(Date of earliest event reported)
 
 
FOUR CORNERS PROPERTY TRUST, INC.
(Exact name of registrant as specified in its charter)
 
Commission File Number: 001-37538
 
Maryland
 
47-4456296
(State or other jurisdiction of incorporation)
 
(IRS Employer Identification No.)
591 Redwood Highway, Suite 1150, Mill Valley, California 94941
(Address of principal executive offices, including zip code)
(415) 965-8030
(Registrant’s telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 
 Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company  ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐






Explanatory Note
 

Four Corners Property Trust, Inc. (the "Company") previously filed a Current Report on Form 8-K on August 8, 2018 and a Current Report on Form 8-K/A on October 1, 2018 (collectively, the "Original Filings"), reporting the Company's acquisition of 48 Chili's properties from Brinker International, Inc. The Company is filing this Form 8-K/A, Amendment No. 2 to provide additional pro forma financial information required by Item 9.01(b). This Form 8-K/A should be read in conjunction with the Original Filings.

Item 9.01
Financial Statements and Exhibits.

(b) Pro Forma Financial Information.

The following unaudited pro forma consolidated financial statements for the Company are set forth in Exhibit 99.1, which is incorporated herein by reference:

Unaudited Pro Forma Consolidated Balance Sheet of the Company as of June 30, 2018

Unaudited Pro Forma Consolidated Statements of Income of the Company for the year ended December 31, 2017 and the six months ended June 30, 2018

Notes to Unaudited Pro Forma Consolidated Financial Statements

(d) Exhibits
 
Exhibit
No.
  
Exhibit Description
 
 
99.1

 
  
Unaudited Pro Consolidated Forma Financial Statements of Four Corners Property Trust, Inc.





SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
 
 
 
 
 
 
 
FOUR CORNERS PROPERTY TRUST, INC.
 
 
By:
 
/s/ JAMES L. BRAT
 
 
James L. Brat
General Counsel and Secretary
Date: October 24, 2018
EXHIBIT LIST
 



EX-99.1 2 unauditedproformafinancial.htm EXHIBIT 99.1 PRO FORMA UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS AND NOTES Exhibit
Exhibit 99.1

Four Corners Property Trust, Inc.
Pro Forma Consolidated Financial Statements
(Unaudited)


Four Corners Property Trust, Inc. (the “Company,” “we,” “our” or “us”) was incorporated in the state of Maryland on July 2, 2015.
On August 8, 2018, the Company completed the acquisition (the "Initial Property Acquisition") of 46 Chili's properties (the "Initial Properties") pursuant to a Purchase and Sale Agreement (the "PSA"), dated August 1, 2018, with Brinker Property Corporation ("Brinker Property") and Brinker Propco Florida, Inc. ("Brinker Florida"), both subsidiaries of Brinker International, Inc. ("Brinker"), for the purchase price of $149.8 million. On September 28, 2018, the Company completed the acquisition (together with the Initial Property Acquisition, the "Brinker Property Acquisition") of the remaining two Chili's properties (together with the Initial Properties, the "Properties") under the PSA for a total purchase price of $5.9 million. Including the 46 Initial Properties acquired on August 8, 2018, the aggregate sales price for all the Properties was $155.7 million with an aggregate initial annual cash rent of approximately $9.9 million. All of the Properties are currently operated by Brinker or its subsidiaries. The Company has entered into individual triple-net lease agreements with either Brinker Property or Brinker Florida for each of the Properties, all of which have initial lease terms of 15 years subject to between two and six consecutive five-year renewal options, depending on the Property, by Brinker Property and Brinker Florida, with all of the leases guaranteed by Brinker.
The accompanying Unaudited Pro Forma Consolidated Balance Sheet and Unaudited Pro Forma Consolidated Statements of Income are presented to reflect the historical consolidated balance sheet of the Company as of June 30, 2018, which includes the Brinker Property Acquisition (and related financing) as if it had been completed on June 30, 2018; the historical consolidated statements of income for the year ended December 31, 2017, which includes the Brinker Property Acquisition as if it had been completed on January 1, 2017; and the historical consolidated statements of income for the six months ended June 30, 2018, which includes the Brinker Property Acquisition as if it had been completed on January 1, 2017.
Pro forma information is intended to provide investors with information about the impact of transactions by showing how specific transactions might have affected historical financial statements, illustrating the scope of the change in the historical financial position and results of operations. The adjustments made to historical financial information give effect to events that are directly attributable to the Brinker Property Acquisition and related financing and are factually supportable. The Unaudited Pro Forma Consolidated Financial Statements are prepared in accordance with Article 11 of Regulation S-X.
The Unaudited Pro Forma Consolidated Financial Statements set forth below are not statements of historical fact and there can be no assurance that the Company’s financial position and results of operations would not have differed significantly from those set forth below if the Brinker Property Acquisition and related financing had occurred on June 30, 2018, in the case of the Unaudited Pro Forma Consolidated Balance Sheet, or January 1, 2017, in the case of the Unaudited Pro Forma Consolidated Statements of Income. Accordingly, the Unaudited Pro Forma Consolidated Financial Statements are presented for illustrative purposes only and do not purport to represent, and are not necessarily indicative of, what our actual financial position and results of operations would have been had the Brinker Property Acquisition occurred on the date indicated, nor are they indicative of our future financial position or results of operations. Readers are cautioned not to place undue reliance on such information, and the Company makes no representations regarding the information set forth below or its ultimate performance compared to it. The Unaudited Pro Forma Consolidated Financial Statements exclude any non-recurring charges or credits directly attributable to the Brinker Property Acquisition.





Four Corners Property Trust, Inc.
Pro Forma Consolidated Balance Sheet
As of June 30, 2018
(Unaudited)
(In thousands)

 
 
Four Corners Property Trust Historical Balance Sheet
 
Brinker
Property
Acquisition
 
Four Corners Property Trust Pro Forma for Brinker Property Acquisition
 
Financing
 
Four Corners Property Trust Pro Forma Balance Sheet
ASSETS
 
 
 
(A)
 
 
 
(B)
 
 
Real estate investments:
 
 
 
 
 
 
 
 
 
 
Land
 
$
471,870

 
$
67,019

 
$
538,889

 
$

 
$
538,889

Buildings, equipment and improvements
 
1,118,348

 
90,220

 
1,208,568

 

 
1,208,568

Total real estate investments
 
1,590,218

 
157,239

 
1,747,457

 

 
1,747,457

Less: Accumulated depreciation
 
(605,407
)
 

 
(605,407
)
 

 
(605,407
)
Total real estate investments, net
 
984,811

 
157,239

 
1,142,050

 

 
1,142,050

Cash and cash equivalents
 
88,371

 
(157,239
)
 
(68,868
)
 
96,355

 
27,487

Straight-line rent adjustment
 
25,505

 

 
25,505

 

 
25,505

Derivative assets
 
12,284

 

 
12,284

 

 
12,284

Other assets
 
11,903

 

 
11,903

 

 
11,903

Total Assets
 
$
1,122,874

 
$

 
$
1,122,874

 
$
96,355

 
$
1,219,229

 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
Long-term debt, net of deferred financing costs
 
$
516,449

 
$

 
$
516,449

 
$

 
$
516,449

Dividends payable
 
17,278

 

 
17,278

 

 
17,278

Rent received in advance
 
8,461

 

 
8,461

 

 
8,461

Other liabilities
 
4,946

 

 
4,946

 

 
4,946

Total liabilities
 
547,134

 

 
547,134

 

 
547,134

 
 
 
 
 
 
 
 
 
 
 
Equity:
 
 
 
 
 
 
 
 
 
 
Preferred stock
 

 

 

 

 

Common stock
 
6

 

 
6

 
1

 
7

Additional paid-in capital
 
510,235

 

 
510,235

 
96,354

 
606,589

Retained earnings
 
45,418

 

 
45,418

 

 
45,418

Accumulated other comprehensive income
 
12,185

 

 
12,185

 

 
12,185

Noncontrolling interest
 
7,896

 

 
7,896

 

 
7,896

Total equity
 
575,740

 

 
575,740

 
96,355

 
672,095

Total Liabilities and Equity
 
$
1,122,874

 
$

 
$
1,122,874

 
$
96,355

 
$
1,219,229

 
 
 
 
 
 
 
 
 
 
 





Four Corners Property Trust, Inc.
Pro Forma Consolidated Statements of Income
For the Year Ended December 31, 2017
(Unaudited)
(In thousands, except share and per share data)

 
 
Four Corners Property Trust
 
Brinker Property Acquisition
 
 
Four Corners Property Trust Pro Forma
 
Revenues:
 
 
 
 
 
 
 
 
Rental
 
$
113,937

 
$
10,908

(AA)
 
$
124,845

 
Restaurant
 
19,272

 

 
 
19,272

 
Total revenues
 
133,209

 
10,908

 
 
144,117

 
Operating expenses:
 
 
 
 
 
 

 
General and administrative
 
12,259

 
62

(BB)
 
12,321

 
Depreciation and amortization
 
21,811

 
2,690

(CC)
 
24,501

 
Restaurant expenses
 
18,652

 

 
 
18,652

 
Interest expense
 
19,469

 

 
 
19,469

 
Total operating expenses
 
72,191

 
2,752

 
 
74,943

 
Other income
 
324

 

 
 
324

 
Realized gain on sale, net
 
10,532

 

 
 
10,532

 
Income before income tax
 
71,874

 
8,156

 
 
80,030

 
Income tax benefit (expense)
 
18

 
(18
)
(DD)
 

 
Net income
 
71,892

 
8,138

 
 
80,030

 
Net income attributable to noncontrolling interest
 
(498
)
 
(57
)
(EE)
 
(555
)
 
Net Income Available to Common Shareholders
 
$
71,394

 
$
8,081

 
 
$
79,475

 
 
 
 
 
 
 
 
 
 
Basic net income per share:
 
$
1.18

 
 
 
 
$
1.23

 
Diluted net income per share:
 
$
1.18

 
 
 
 
$
1.23

 
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
60,627,423

 
 
 
 
64,652,423

(FF)
Diluted
 
60,695,834

 
 
 
 
64,720,834

(FF)




Four Corners Property Trust, Inc.
Pro Forma Consolidated Statements of Income
For the Six Months Ended June 30, 2018
(Unaudited)
(In thousands, except share and per share data)

 
 
Four Corners Property Trust
 
Brinker Property Acquisition
 
 
Four Corners Property Trust Pro Forma
 
Revenues:
 
 
 
 
 
 
 
 
Rental
 
$
59,186

 
$
5,454

(AA)
 
$
64,640

 
Restaurant
 
10,293

 

 
 
10,293

 
Total revenues
 
69,479

 
5,454

 
 
74,933

 
Operating expenses:
 
 
 
 
 
 

 
General and administrative
 
6,873

 
31

(BB)
 
6,904

 
Depreciation and amortization
 
10,569

 
1,345

(CC)
 
11,914

 
Restaurant expenses
 
9,656

 

 
 
9,656

 
Interest expense
 
9,733

 

 
 
9,733

 
Total operating expenses
 
36,831

 
1,376

 
 
38,207

 
Other income
 
588

 

 
 
588

 
Realized gain on sale, net
 
10,879

 

 
 
10,879

 
Income before income tax
 
44,115

 
4,078

 
 
48,193

 
Income tax expense
 
(125
)
 
(9
)
(DD)
 
(134
)
 
Net income
 
43,990

 
4,069

 
 
48,059

 
Net income attributable to noncontrolling interest
 
(291
)
 
(27
)
(EE)
 
(318
)
 
Net Income Available to Common Shareholders
 
$
43,699

 
$
4,042

 
 
$
47,741

 
 
 
 
 
 
 
 
 
 
Basic net income per share:
 
$
0.71

 
 
 
 
$
0.73

 
Diluted net income per share:
 
$
0.71

 
 
 
 
$
0.73

 
Weighted average number of common shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
61,511,183

 
 
 
 
65,536,183

(GG)
Diluted
 
61,661,560

 
 
 
 
65,686,560

(GG)





Four Corners Property Trust, Inc.
Notes to Unaudited Pro Forma Consolidated Financial Statements


1.Notes to the Unaudited Pro Forma Consolidated Balance Sheet as of June 30, 2018

(A)    The Brinker Property Acquisition was accounted for as an asset acquisition, allocating the purchase price (including acquisition and closing costs) to land, building, and improvements based on the fair value of tangible assets acquired. The adjustment assumes the acquisition was initially funded in cash.
(B)    On August 7, 2018, the Company completed a stock offering pursuant to which we sold 4,025,000 shares of our common stock, par value $0.01 per share, at a price of $25.00 per share. We raised $100.6 million in gross proceeds, resulting in net proceeds of approximately $96.4 million after deducting $4.3 million in underwriting discounts and expenses related to the offering.

2.Notes to the Unaudited Pro Forma Consolidated Statements of Income for the Year Ended December 31, 2017 and the Six Months Ended June 30, 2018

(AA)    Amount represents the rental revenue recognized on a straight-line basis over the initial lease term of the Properties.
(BB)    Amount represents the franchise tax expense incurred as a result of the rental revenue received from the Properties.
(CC)    Amount represents depreciation and amortization expense based on the allocation of the purchase price. Depreciation and amortization expense is recognized using the straight-line method over an estimated useful life of 30.0 to 55.0 years and 3.0 to 13.0 years, for buildings and improvements, respectively.
(DD)    Amount represents the state income tax expense incurred as a result of the rental revenue received from the Properties.
(EE)    Amount represents the allocation of earnings for the year ended December 31, 2017 and the six months ended June 30, 2018, to the noncontrolling interest, which relates to the approximate 0.70% and 0.66%, respectively, of redeemable noncontrolling interest held by our limited partner.
(FF)    Amount represents the weighted average number of shares of our common stock at December 31, 2017, adjusted to include the stock offering noted in (B) above. The calculation assumes the shares of our common stock issued in the stock offering were outstanding for the entire period.
(GG )    Amount represents the weighted average number of shares of our common stock at June 30, 2018, adjusted to include the stock offering noted in (B) above. The calculation assumes the shares of our common stock issued in the stock offering were outstanding for the entire period.