XML 50 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENTS (Tables)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following tables present financial information by segment for the years ended December 31, 2017 and 2016.
For the Year Ended December 31, 2017
(In thousands)
 
Real Estate Operations
 
Restaurant Operations
 
Intercompany
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
113,937

 
$

 
$

 
$
113,937

Intercompany rental revenue
 
395

 

 
(395
)
 

Restaurant revenues
 

 
19,272

 

 
19,272

Total revenues
 
114,332

 
19,272

 
(395
)
 
133,209

Operating expenses:
 
 
 
 
 
 
 
 
General and administrative
 
12,259

 

 

 
12,259

Depreciation and amortization
 
21,237

 
574

 

 
21,811

Restaurant expenses
 

 
19,047

 
(395
)
 
18,652

Interest expense
 
19,469

 

 

 
19,469

Total operating expenses
 
52,965

 
19,621

 
(395
)
 
72,191

Other income
 
324

 

 

 
324

Realized gain on sale, net
 
10,532

 

 

 
10,532

Income before income tax
 
72,223


(349
)
 

 
71,874

Income tax (expense) benefit
 
(77
)
 
95

 

 
18

Net income
 
72,146

 
(254
)
 

 
71,892

Net income attributable to noncontrolling interest
 
(498
)
 

 

 
(498
)
Net Income Available to Common Shareholders
 
$
71,648

 
$
(254
)
 
$

 
$
71,394

For the Year Ended December 31, 2016
(In thousands)
 
Real Estate Operations
 
Restaurant Operations
 
Intercompany
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
105,624

 
$

 
$

 
$
105,624

Intercompany rental revenue
 
389

 

 
(389
)
 

Restaurant revenues
 

 
18,394

 

 
18,394

Total revenues
 
106,013

 
18,394

 
(389
)
 
124,018

Operating expenses:
 
 
 
 
 
 
 
 
General and administrative
 
10,977

 

 

 
10,977

Depreciation and amortization
 
19,933

 
644

 

 
20,577

Restaurant expenses
 

 
18,242

 
(389
)
 
17,853

Interest expense
 
14,828

 

 

 
14,828

Total operating expenses
 
45,738

 
18,886

 
(389
)
 
64,235

Other income
 
97

 

 

 
97

Realized gain on sale, net
 
16,623

 

 

 
16,623

Income before income tax
 
76,995

 
(492
)
 

 
76,503

Income tax (expense) benefit
 
80,409

 
(62
)
 

 
80,347

Net income
 
157,404

 
(554
)
 

 
156,850

Net income attributable to noncontrolling interest
 
(41
)
 

 

 
(41
)
Net Income Available to Common Shareholders
 
$
157,363

 
$
(554
)
 
$

 
$
156,809


For the Year Ended December 31, 2015
(In thousands)
 
Real Estate Operations
 
Restaurant Operations
 
Intercompany
 
Total
Revenues:
 
 
 
 
 
 
 
 
Rental revenue
 
$
15,134

 
$

 
$

 
$
15,134

Intercompany rental revenue
 
65

 

 
(65
)
 

Restaurant revenues
 

 
18,322

 

 
18,322

Total revenues
 
15,199

 
18,322

 
(65
)
 
33,456

Operating expenses:
 
 
 
 
 
 
 
 
General and administrative
 
1,856

 

 

 
1,856

Depreciation and amortization
 
2,953

 
805

 

 
3,758

Restaurant expenses
 

 
17,061

 
(65
)
 
16,996

Interest expense
 
2,203

 

 

 
2,203

Total operating expenses
 
7,012

 
17,866

 
(65
)
 
24,813

Other income
 

 

 

 

Realized gain on sale, net
 

 

 

 

Income before income taxes
 
8,187

 
456

 

 
8,643

Income tax (expense) benefit
 
(2,942
)
 
(2
)
 

 
(2,944
)
Net Income
 
$
5,245

 
$
454

 
$

 
$
5,699


The following table presents supplemental information by segment at December 31, 2017 and 2016.
December 31, 2017
(In thousands)
 
Real Estate Operations
 
Restaurant Operations
 
Total
Total real estate investments
 
$
1,548,259

 
$
16,696

 
$
1,564,955

Accumulated depreciation
 
(592,293
)
 
(6,553
)
 
(598,846
)
Total real estate investments, net
 
955,966

 
10,143

 
966,109

Cash and cash equivalents
 
63,229

 
1,237

 
64,466

Total assets
 
1,056,500

 
12,159

 
1,068,659

Long-term debt, net of deferred financing costs
 
515,539

 

 
515,539

Deferred tax liability
 

 

 

December 31, 2016
(In thousands)
 
Real Estate Operations
 
Restaurant Operations
 
Total
Total real estate investments
 
$
1,460,967

 
$
16,598

 
$
1,477,565

Accumulated depreciation
 
(577,392
)
 
(5,915
)
 
(583,307
)
Total real estate investments, net
 
883,575

 
10,683

 
894,258

Cash and cash equivalents
 
24,412

 
2,231

 
26,643

Total assets
 
923,747

 
13,404

 
937,151

Long-term debt, net of deferred financing costs
 
438,895

 

 
438,895

Deferred tax liability
 

 
196

 
196