XML 14 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows - operating activities    
Net income $ 26,186 $ 24,074
Adjustments to reconcile net income to cash provided by operating activities:    
Depreciation and amortization 14,429 13,467
Non-cash revenue adjustments 486 555
Amortization of financing costs 782 638
Stock-based compensation expense 2,760 1,640
Deferred income taxes (55) (72)
Changes in assets and liabilities:    
Derivative assets and liabilities (24) (255)
Straight-line rent adjustment (726) (1,174)
Rent received in advance 8,780 (2,009)
Intangible assets (lease incentive payments) 0 (1,119)
Other assets and liabilities (1,058) (8,120)
Net cash provided by operating activities 51,560 27,625
Cash flows - investing activities    
Purchases of real estate investments (57,846) (16,674)
Change in advance deposits in acquisition of real estate investments (240) 225
Net cash used in investing activities (58,086) (16,449)
Cash flows - financing activities    
Net proceeds from ATM equity issuance 0 6,898
Repayment of senior notes 0 (50,000)
Payment of deferred financing costs (6,712) (1,397)
Proceeds from term loan borrowing 75,000 85,000
Proceeds from revolving credit facility 43,000 34,000
Repayment of revolving credit facility (48,000) (50,000)
Payment of dividends to shareholders (35,359) (31,539)
Distributions to non-controlling interests (41) (40)
Employee shares withheld for taxes (3,180) (2,117)
Net cash provided by (used in) financing activities 24,708 (9,195)
Net increase in cash and cash equivalents, including restricted cash 18,182 1,981
Cash and cash equivalents, including restricted cash, at beginning of period 4,081 24,783
Cash and cash equivalents, including restricted cash, at end of period 22,263 26,764
Supplemental disclosures:    
Interest paid 13,123 13,277
Income taxes paid 19 0
Operating lease payments received (lessor) 58,766 54,298
Operating lease payments remitted (lessee) 234 227
Non-cash activities:    
Dividends declared but not paid 35,408 31,656
Change in fair value of derivative instruments $ (8,245) $ 5,823