XML 49 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
12 Months Ended
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Swaps Held

Product

 

Fixed Rate

 

 

Notional Amount
($ in thousands)

 

 

Index

 

Effective Date

 

Maturity Date

Swap

 

 

0.44

%

 

$

50,000

 

 

Daily Simple SOFR + 10 bps

 

10/25/2022

 

11/9/2025

Swap

 

 

2.70

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/9/2022

 

11/9/2025

Swap

 

 

4.12

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

3/9/2023

 

11/9/2026

Swap

 

 

0.82

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/9/2023

 

11/9/2025

Swap

 

 

3.65

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/9/2023

 

11/9/2026

Swap

 

 

4.25

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/9/2023

 

11/9/2028

Swap

 

 

4.42

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/13/2023

 

11/9/2028

Swap

 

 

4.04

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

4/9/2024

 

4/9/2029

Swap

 

 

3.91

%

 

 

30,000

 

 

Daily Simple SOFR + 10 bps

 

4/9/2024

 

4/9/2029

Swap

 

 

3.88

%

 

 

30,000

 

 

Daily Simple SOFR + 10 bps

 

4/9/2024

 

4/9/2029

Swap

 

 

3.97

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/9/2024

 

11/9/2029

Swap

 

 

3.81

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

1/31/2025

 

1/31/2030

Swap

 

 

3.80

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

1/31/2025

 

1/31/2030

Swap

 

 

3.09

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

1/31/2025

 

1/31/2030

Swap

 

 

1.48

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/9/2027

Swap

 

 

1.54

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/9/2027

Swap

 

 

2.25

%

 

 

25,000

 

 

1 month Term SOFR

 

11/10/2025

 

11/9/2028

Swap

 

 

1.49

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/9/2028

Swap

 

 

2.02

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/9/2028

 

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The table below presents the fair value of our derivative financial instruments as well as their classification on the Consolidated Balance Sheets.

 

 

 

Derivative Assets

 

 

Derivative Liabilities

 

 

 

 

 

Fair Value at December 31,

 

 

 

 

Fair Value at December 31,

 

(Dollars in thousands)

 

Balance Sheet Location

 

2024

 

 

2023

 

 

Balance Sheet Location

 

2024

 

 

2023

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Derivative assets

 

$

20,733

 

 

$

20,952

 

 

Derivative liabilities

 

$

473

 

 

$

2,968

 

Total

 

 

 

$

20,733

 

 

$

20,952

 

 

 

 

$

473

 

 

$

2,968

 

the tabular disclosure of fair value which provides the location that derivative assets and liabilities are presented on the Consolidated Balance Sheets.

Offsetting of Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the
Consolidated Balance Sheets

 

 

 

 

(In thousands)

 

Gross
Amounts of
Recognized
Assets

 

 

Gross Amounts
Offset in the
Consolidated
Balance Sheets

 

 

Net Amounts of
Assets
Presented in the
Consolidated
Balance Sheets

 

 

Financial Instruments

 

 

Cash Collateral Received

 

 

Net
Amount

 

December 31, 2024

 

$

20,733

 

 

$

 

 

$

20,733

 

 

$

(350

)

 

$

 

 

$

20,383

 

December 31, 2023

 

 

20,952

 

 

 

 

 

 

20,952

 

 

 

(920

)

 

 

 

 

 

20,032

 

 

Offsetting of Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the
Consolidated Balance Sheets

 

 

 

 

(In thousands)

 

Gross
Amounts of
Recognized
Liabilities

 

 

Gross Amounts
Offset in the
Consolidated
Balance Sheets

 

 

Net Amounts of
Liabilities
Presented in the
Consolidated
Balance Sheets

 

 

Financial Instruments

 

 

Cash Collateral
Posted

 

 

Net
Amount

 

December 31, 2024

 

$

473

 

 

$

 

 

$

473

 

 

$

(350

)

 

$

 

 

$

123

 

December 31, 2023

 

$

2,968

 

 

$

 

 

$

2,968

 

 

$

(920

)

 

$

 

 

$

2,048

 

Schedule of Derivative Instruments, Gain (Loss)

The table below presents the effect of our interest rate swaps on the Comprehensive Income Statement.

 

(Dollars in thousands)

 

Amount of
Gain or
(Loss)
Recognized
in OCI on
Derivative
(Effective
Portion)

 

 

Location of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

 

Amount of
Gain or
(Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective
Portion)

 

 

Location of
Gain or
(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amount
Excluded
from
Effectiveness
Testing)

 

Amount of
Gain or
(Loss)
Recognized in
Income on
Derivative
(Ineffective
Portion and
Amounts
Excluded from
Effectiveness
Testing)

 

 

Total Amount
of Interest
Expense
Presented in
the
Consolidated
Income
Statements

 

Interest rate swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended
December 31, 2024

 

$

14,306

 

 

Interest
expense

 

$

(12,648

)

 

Interest
expense

 

$

 

 

$

49,231

 

Year Ended
December 31, 2023

 

 

1,795

 

 

Interest
expense

 

 

(10,773

)

 

Interest
expense

 

 

 

 

 

44,606

 

Year Ended
December 31, 2022

 

 

39,396

 

 

Interest
expense

 

 

1,430

 

 

Interest
expense

 

 

 

 

 

36,405