XML 34 R27.htm IDEA: XBRL DOCUMENT v3.24.3
REAL ESTATE INVESTMENTS, NET AND INTANGIBLE ASSETS AND LIABILITIES, NET (Tables)
9 Months Ended
Sep. 30, 2024
Real Estate [Abstract]  
Schedule of Real Estate Investments, Net

Real estate investments, net, which consist of land, buildings and improvements leased to others subject to net operating leases and those utilized in the operations of Kerrow Restaurant Operating Business are summarized as follows:

 

(In thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Land

 

$

1,289,751

 

 

$

1,240,865

 

Buildings and improvements

 

 

1,646,939

 

 

 

1,572,590

 

Equipment

 

 

136,246

 

 

 

135,966

 

Total gross real estate investments

 

 

3,072,936

 

 

 

2,949,421

 

Less: Accumulated depreciation

 

 

(766,401

)

 

 

(738,946

)

Total real estate investments, net

 

 

2,306,535

 

 

 

2,210,475

 

Intangible lease assets, net

 

 

118,473

 

 

 

118,027

 

Total Real Estate Investments and Intangible Lease Assets, Net

 

$

2,425,008

 

 

$

2,328,502

 

Schedule of Intangible Assets

The following tables detail intangible lease assets and liabilities.

(In thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Acquired in-place lease intangibles

 

$

149,757

 

 

$

136,940

 

Above-market leases

 

 

13,821

 

 

 

13,821

 

Finance leases - right of use asset (1)

 

 

14,040

 

 

 

14,040

 

Lease incentives

 

 

10,108

 

 

 

8,224

 

Tenant improvements intangibles

 

 

3,605

 

 

 

3,605

 

Direct lease costs

 

 

682

 

 

 

360

 

Total

 

 

192,013

 

 

 

176,990

 

Less: Accumulated amortization

 

 

(73,540

)

 

 

(58,963

)

Intangible Lease Assets, Net

 

$

118,473

 

 

$

118,027

 

 

(1)
See Note 5 - Leases for additional information on finance leases - right of use assets.
Schedule of Intangible Liabilities

(In thousands)

 

September 30,
2024

 

 

December 31,
2023

 

Below-market leases

 

$

2,610

 

 

$

2,610

 

Less: Accumulated amortization

 

 

(1,570

)

 

 

(1,414

)

Intangible Lease Liabilities, Net

 

$

1,040

 

 

$

1,196

 

Schedule of Finite-Lived Intangible Assets, Future Amortization Expense

The following table presents the estimated impact during the next five years and thereafter related to the amortization of in-place lease intangibles, and above-market and below-market lease intangibles for properties held for investment.

 

(In thousands)

 

September 30,

 

2024 (Three Months)

 

$

4,468

 

2025

 

 

16,294

 

2026

 

 

14,519

 

2027

 

 

12,138

 

2028

 

 

9,722

 

Thereafter

 

 

38,145

 

Total Future Amortization

 

$

95,286