XML 21 R14.htm IDEA: XBRL DOCUMENT v3.24.3
LEASES
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
LEASES

NOTE 5 – LEASES

Operating Leases as Lessee

As a lessee we record ROU assets and lease liabilities for the two ground leases at our Kerrow Restaurant Operating Business and a corporate office space, both of which qualified as operating leases. In calculating the lease obligations under both the ground leases and office lease, we used discount rates estimated to be equal to what the Company would have to pay to borrow on a collateralized basis over a similar term, for an amount equal to the lease payments, in a similar economic environment.

Operating Lease Liability

Maturities of operating lease liabilities were as follows:

 

(In thousands)

 

September 30,

 

2024 (Three Months)

 

$

181

 

2025

 

 

470

 

2026

 

 

310

 

2027

 

 

319

 

2028

 

 

319

 

Thereafter

 

 

4,433

 

Total Payments

 

 

6,032

 

Less: Interest

 

 

(1,784

)

Operating Lease Liability

 

$

4,248

 

 

The weighted-average discount rate for operating leases at September 30, 2024 was 4.42%. The weighted-average remaining lease term was 15.8 years.

Rental expense was $230 thousand and $226 thousand for the three months ended September 30, 2024 and 2023, respectively. Rental expense was $689 thousand and $683 thousand for the nine months ended September 30, 2024 and 2023, respectively.

Operating Leases as Lessor

Our leases consist primarily of single-tenant, net leases, in which the tenants are responsible for making payments to third parties for operating expenses such as property taxes, insurance, and other costs associated with the properties leased to them. In leases where costs are paid by the Company and reimbursed by lessees, such payments are considered variable lease payments and recognized in rental revenue.

The following table shows the components of rental revenue.

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease revenue - operating leases

 

$

57,144

 

 

$

54,882

 

 

$

169,255

 

 

$

155,149

 

Variable lease revenue (tenant reimbursements)

 

 

2,144

 

 

 

2,361

 

 

 

7,145

 

 

 

7,118

 

Total Rental Revenue

 

$

59,288

 

 

$

57,243

 

 

$

176,400

 

 

$

162,267

 

 

Future Minimum Lease Payments to be Received

The following table presents the scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases. The table presents future minimum lease payments due during the initial lease term only as lease renewal periods are exercisable at the option of the lessee.

 

(In thousands)

 

September 30,

 

2024 (Three Months)

 

$

57,563

 

2025

 

 

230,150

 

2026

 

 

229,198

 

2027

 

 

221,359

 

2028

 

 

195,210

 

Thereafter

 

 

893,569

 

Total Future Minimum Lease Payments

 

$

1,827,049

 

 

Ground Leases as Lessee

As of September 30, 2024 and December 31, 2023, the Company had finance ground lease assets aggregating $13.9 million and $14.0 million, respectively. These assets are included in intangible lease assets, net in the Consolidated Balance Sheets. The Company did not recognize a lease liability as no payments are due in the future under the leases. The Company’s ground lease assets have remaining lease terms ranging from 59 years to 94 years, with options to extend certain of the lease terms for additional ninety-nine year terms, and the option to purchase the assets. The weighted average remaining non-cancelable lease term for the ground leases was 89 years at September 30, 2024.