XML 42 R35.htm IDEA: XBRL DOCUMENT v3.24.2.u1
SEGMENTS (Tables)
9 Months Ended
Sep. 30, 2023
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment

The following tables present financial information by segment.

Three Months Ended June 30, 2024

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Intercompany

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

58,539

 

 

$

 

 

$

 

 

$

58,539

 

Intercompany rental revenue

 

 

217

 

 

 

 

 

 

(217

)

 

 

 

Restaurant revenue

 

 

 

 

 

7,940

 

 

 

 

 

 

7,940

 

Total revenues

 

 

58,756

 

 

 

7,940

 

 

 

(217

)

 

 

66,479

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

6,004

 

 

 

 

 

 

 

 

 

6,004

 

Depreciation and amortization

 

 

13,157

 

 

 

188

 

 

 

 

 

 

13,345

 

Property expenses

 

 

2,836

 

 

 

 

 

 

 

 

 

2,836

 

Restaurant expenses

 

 

 

 

 

7,549

 

 

 

(217

)

 

 

7,332

 

Total operating expenses

 

 

21,997

 

 

 

7,737

 

 

 

(217

)

 

 

29,517

 

Interest expense

 

 

(12,324

)

 

 

 

 

 

 

 

 

(12,324

)

Other income

 

 

150

 

 

 

 

 

 

 

 

 

150

 

Realized gain on sale, net

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

 

(62

)

 

 

(24

)

 

 

 

 

 

(86

)

Net Income

 

$

24,523

 

 

$

179

 

 

$

 

 

$

24,702

 

 

Three Months Ended June 30, 2023

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Intercompany

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

52,843

 

 

$

 

 

$

 

 

$

52,843

 

Intercompany rental revenue

 

 

214

 

 

 

 

 

 

(214

)

 

 

 

Restaurant revenue

 

 

 

 

 

7,845

 

 

 

 

 

 

7,845

 

Total revenues

 

 

53,057

 

 

 

7,845

 

 

 

(214

)

 

 

60,688

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

5,600

 

 

 

 

 

 

 

 

 

5,600

 

Depreciation and amortization

 

 

11,636

 

 

 

181

 

 

 

 

 

 

11,817

 

Property expenses

 

 

2,676

 

 

 

 

 

 

 

 

 

2,676

 

Restaurant expenses

 

 

 

 

 

7,411

 

 

 

(214

)

 

 

7,197

 

Total operating expenses

 

 

19,912

 

 

 

7,592

 

 

 

(214

)

 

 

27,290

 

Interest expense

 

 

(10,051

)

 

 

 

 

 

 

 

 

(10,051

)

Other income

 

 

226

 

 

 

 

 

 

 

 

 

226

 

Realized gain on sale, net

 

 

173

 

 

 

 

 

 

 

 

 

173

 

Income tax expense

 

 

(53

)

 

 

(38

)

 

 

 

 

 

(91

)

Net Income

 

$

23,440

 

 

$

215

 

 

$

 

 

$

23,655

 

 

Six Months Ended June 30, 2024

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Intercompany

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

117,112

 

 

$

 

 

$

 

 

$

117,112

 

Intercompany rental revenue

 

 

433

 

 

 

 

 

 

(433

)

 

 

 

Restaurant revenue

 

 

 

 

 

15,834

 

 

 

 

 

 

15,834

 

Total revenues

 

 

117,545

 

 

 

15,834

 

 

 

(433

)

 

 

132,946

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

12,217

 

 

 

 

 

 

 

 

 

12,217

 

Depreciation and amortization

 

 

26,443

 

 

 

369

 

 

 

 

 

 

26,812

 

Property expenses

 

 

5,917

 

 

 

 

 

 

 

 

 

5,917

 

Restaurant expenses

 

 

 

 

 

15,329

 

 

 

(433

)

 

 

14,896

 

Total operating expenses

 

 

44,577

 

 

 

15,698

 

 

 

(433

)

 

 

59,842

 

Interest expense

 

 

(24,605

)

 

 

 

 

 

 

 

 

(24,605

)

Other income

 

 

390

 

 

 

 

 

 

 

 

 

390

 

Realized gain on sale, net

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit (expense)

 

 

(121

)

 

 

8

 

 

 

 

 

 

(113

)

Net Income

 

$

48,632

 

 

$

144

 

 

$

 

 

$

48,776

 

 

Six Months Ended June 30, 2023

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Intercompany

 

 

Total

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenue

 

$

105,040

 

 

$

 

 

$

 

 

$

105,040

 

Intercompany rental revenue

 

 

428

 

 

 

 

 

 

(428

)

 

 

 

Restaurant revenue

 

 

 

 

 

15,600

 

 

 

 

 

 

15,600

 

Total revenues

 

 

105,468

 

 

 

15,600

 

 

 

(428

)

 

 

120,640

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative

 

 

11,655

 

 

 

 

 

 

 

 

 

11,655

 

Depreciation and amortization

 

 

23,630

 

 

 

363

 

 

 

 

 

 

23,993

 

Property expenses

 

 

5,843

 

 

 

 

 

 

 

 

 

5,843

 

Restaurant expenses

 

 

 

 

 

14,920

 

 

 

(428

)

 

 

14,492

 

Total operating expenses

 

 

41,128

 

 

 

15,283

 

 

 

(428

)

 

 

55,983

 

Interest expense

 

 

(19,969

)

 

 

 

 

 

 

 

 

(19,969

)

Other income

 

 

526

 

 

 

 

 

 

 

 

 

526

 

Realized gain on sale, net

 

 

1,735

 

 

 

 

 

 

 

 

 

1,735

 

Income tax expense

 

 

(105

)

 

 

(34

)

 

 

 

 

 

(139

)

Net Income

 

$

46,527

 

 

$

283

 

 

$

 

 

$

46,810

 

 

The following tables present supplemental information by segment.

Supplemental Segment Information at June 30, 2024

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Total

 

Total real estate investments

 

$

2,985,691

 

 

$

23,069

 

 

$

3,008,760

 

Accumulated depreciation

 

 

(749,091

)

 

 

(7,963

)

 

 

(757,054

)

Total real estate investments, net

 

$

2,236,600

 

 

$

15,106

 

 

$

2,251,706

 

Cash and cash equivalents

 

$

15,980

 

 

$

1,187

 

 

$

17,167

 

Total assets

 

$

2,463,929

 

 

$

21,985

 

 

$

2,485,914

 

Total debt, net of deferred financing costs

 

$

1,158,583

 

 

$

 

 

$

1,158,583

 

 

Supplemental Segment Information at December 31, 2023

(In thousands)

 

Real Estate
Operations

 

 

Restaurant
Operations

 

 

Total

 

Total real estate investments

 

$

2,926,425

 

 

$

22,996

 

 

$

2,949,421

 

Accumulated depreciation

 

 

(731,345

)

 

 

(7,601

)

 

 

(738,946

)

Total real estate investments, net

 

$

2,195,080

 

 

$

15,395

 

 

$

2,210,475

 

Cash and cash equivalents

 

$

14,776

 

 

$

1,546

 

 

$

16,322

 

Total assets

 

$

2,429,136

 

 

$

22,498

 

 

$

2,451,634

 

Total debt, net of deferred financing costs

 

$

1,112,689

 

 

$

 

 

$

1,112,689