XML 37 R30.htm IDEA: XBRL DOCUMENT v3.24.2.u1
DERIVATIVE FINANCIAL INSTRUMENTS (Tables)
6 Months Ended
Jun. 30, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Swaps Held

Product

 

Fixed Rate

 

 

Notional Amount
($ in thousands)

 

 

Index

 

Effective Date

 

Maturity Date

Swap

 

 

1.88

%

 

$

150,000

 

 

Daily Simple SOFR + 10 bps

 

11/09/2022

 

11/09/2024

Swap

 

 

0.44

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

10/25/2022

 

11/09/2025

Swap

 

 

2.70

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/09/2022

 

11/09/2025

Swap

 

 

4.12

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

03/09/2023

 

11/09/2026

Swap (1)

 

 

0.82

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/09/2023

 

11/09/2025

Swap

 

 

3.65

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/09/2023

 

11/09/2026

Swap

 

 

4.25

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/09/2023

 

11/09/2028

Swap

 

 

4.42

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/13/2023

 

11/09/2028

Swap

 

 

4.04

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

04/09/2024

 

04/09/2029

Swap

 

 

3.91

%

 

 

30,000

 

 

Daily Simple SOFR + 10 bps

 

04/09/2024

 

04/09/2029

Swap

 

 

3.88

%

 

 

30,000

 

 

Daily Simple SOFR + 10 bps

 

04/09/2024

 

04/09/2029

Swap

 

 

3.97

%

 

 

25,000

 

 

Daily Simple SOFR + 10 bps

 

11/09/2024

 

11/09/2029

Swap

 

 

1.48

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/09/2027

Swap

 

 

1.54

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/09/2027

Swap

 

 

2.25

%

 

 

25,000

 

 

1 month Term SOFR

 

11/10/2025

 

11/09/2028

Swap

 

 

1.49

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/09/2028

Swap

 

 

2.02

%

 

 

50,000

 

 

Daily Simple SOFR + 10 bps

 

11/10/2025

 

11/09/2028

 

(1)
In November 2024, the notional amount of the swap will increase to $150 million
Schedule of Derivative Instruments in Statement of Financial Position, Fair Value

The table below presents the fair value of our derivative financial instruments as well as their classification on the consolidated balance sheet.

 

Derivative Assets

 

 

Derivative Liabilities

 

 

Balance

 

Fair Value at

 

 

Balance

 

Fair Value at

 

(Dollars in thousands)

 

Sheet
Location

 

June 30, 2024

 

 

December 31, 2023

 

 

Sheet
Location

 

June 30, 2024

 

 

December 31, 2023

 

Derivatives designated as hedging instruments:

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swaps

 

Derivative assets

 

$

24,293

 

 

$

20,952

 

 

Derivative liabilities

 

$

348

 

 

$

2,968

 

Total

 

 

 

$

24,293

 

 

$

20,952

 

 

 

 

$

348

 

 

$

2,968

 

The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the consolidated balance sheets.

Offsetting of Derivative Assets

 

Gross
Amounts of

 

 

Gross
Amounts
Offset
in the
Consolidated

 

 

Net Amounts
of Assets
Presented
in the
Consolidated

 

 

Gross Amounts Not Offset in
the Consolidated Balance Sheet

 

 

 

 

(In thousands)

 

Recognized
Assets

 

 

Balance
Sheet

 

 

Balance
Sheet

 

 

Financial
Instruments

 

 

Cash Collateral
Received

 

 

Net Amount

 

June 30, 2024

 

$

24,293

 

 

$

 

 

$

24,293

 

 

$

(348

)

 

$

 

 

$

23,945

 

December 31, 2023

 

 

20,952

 

 

 

 

 

 

20,952

 

 

 

(920

)

 

 

 

 

 

20,032

 

 

 

Offsetting of Derivative Liabilities

 

Gross
Amounts of

 

 

Gross
Amounts
Offset
in the
Consolidated

 

 

Net Amounts
of Liabilities
Presented
in the
Consolidated

 

 

Gross Amounts Not Offset in
the Consolidated Balance Sheet

 

 

 

 

(In thousands)

 

Recognized
Liabilities

 

 

Balance
Sheet

 

 

Balance
Sheet

 

 

Financial
Instruments

 

 

Cash Collateral
Posted

 

 

Net Amount

 

June 30, 2024

 

$

348

 

 

$

 

 

$

348

 

 

$

(348

)

 

$

 

 

$

 

December 31, 2023

 

 

2,968

 

 

 

 

 

 

2,968

 

 

 

(920

)

 

 

 

 

 

2,048

 

Schedule of Derivative Instruments, Gain (Loss)

The table below presents the effect of our interest rate swaps on comprehensive income.

 

(Dollars in thousands)

 

Amount of
Gain or (Loss)
Recognized in
OCI on Derivative
(Effective Portion)

 

 

Location of
Gain or (Loss)
Reclassified
from
Accumulated
OCI into
Income
(Effective Portion)

 

Amount
of Gain
or (Loss)
Reclassified
from Accumulated
OCI into Income
(Effective Portion)

 

 

Total
Amount of
Interest Expense
Presented in the
Consolidated
Statements
of Income

 

Three months ended June 30, 2024

 

$

3,486

 

 

Interest expense

 

$

(3,388

)

 

$

(12,324

)

Three months ended June 30, 2023

 

 

11,005

 

 

Interest expense

 

 

(2,562

)

 

 

(10,051

)

Six months ended June 30, 2024

 

 

12,156

 

 

Interest expense

 

 

(6,490

)

 

 

(24,605

)

Six months ended June 30, 2023

 

 

5,412

 

 

Interest expense

 

 

(4,639

)

 

 

(19,969

)