XML 21 R14.htm IDEA: XBRL DOCUMENT v3.24.2.u1
LEASES
6 Months Ended
Jun. 30, 2024
Leases [Abstract]  
LEASES

NOTE 5 – LEASES

Operating Leases as Lessee

As a lessee we record ROU assets and lease liabilities for the two ground leases at our Kerrow Restaurant Operating Business and a corporate office space, both of which qualified as operating leases. In calculating the lease obligations under both the ground leases and office lease, we used discount rates estimated to be equal to what the Company would have to pay to borrow on a collateralized basis over a similar term, for an amount equal to the lease payments, in a similar economic environment.

Operating Lease Liability

Maturities of operating lease liabilities were as follows:

 

(In thousands)

 

June 30,

 

2024 (Six Months)

 

$

361

 

2025

 

 

470

 

2026

 

 

310

 

2027

 

 

319

 

2028

 

 

319

 

Thereafter

 

 

4,433

 

Total Payments

 

 

6,212

 

Less: Interest

 

 

(1,830

)

Operating Lease Liability

 

$

4,382

 

 

The weighted-average discount rate for operating leases at June 30, 2024 was 4.39%. The weighted-average remaining lease term was 15.8 years.

Rental expense was $232 thousand and $217 thousand for the three months ended June 30, 2024 and 2023, respectively. Rental expense was $459 thousand and $457 thousand for the six months ended June 30, 2024 and 2023, respectively.

Operating Leases as Lessor

Our leases consist primarily of single-tenant, net leases, in which the tenants are responsible for making payments to third parties for operating expenses such as property taxes, insurance, and other costs associated with the properties leased to them. In leases where costs are paid by the Company and reimbursed by lessees, such payments are considered variable lease payments and recognized in rental revenue.

The following table shows the components of rental revenue.

 

 

Three Months Ended
June 30,

 

 

Six Months Ended
June 30,

 

(In thousands)

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Lease revenue - operating leases

 

$

56,223

 

 

$

50,593

 

 

$

112,111

 

 

$

100,267

 

Variable lease revenue (tenant reimbursements)

 

 

2,316

 

 

 

2,250

 

 

 

5,001

 

 

 

4,773

 

Total Rental Revenue

 

$

58,539

 

 

$

52,843

 

 

$

117,112

 

 

$

105,040

 

 

Future Minimum Lease Payments to be Received

The following table presents the scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases. The table presents future minimum lease payments due during the initial lease term only as lease renewal periods are exercisable at the option of the lessee.

 

(In thousands)

 

June 30,

 

2024 (Six Months)

 

$

112,003

 

2025

 

 

223,500

 

2026

 

 

222,070

 

2027

 

 

214,014

 

2028

 

 

187,835

 

Thereafter

 

 

852,160

 

Total Future Minimum Lease Payments

 

$

1,811,582

 

 

Ground Leases as Lessee

As of June 30, 2024 and December 31, 2023, the Company had finance ground lease assets aggregating $13.9 million and $14.0 million, respectively. These assets are included in intangible lease assets, net in the Consolidated Balance Sheets. The Company did not recognize a lease liability as no payments are due in the future under the leases. The Company’s ground lease assets have remaining lease terms ranging from 59 years to 95 years, with options to extend certain of the lease terms for additional ninety-nine year terms, and the option to purchase the assets. The weighted average remaining non-cancelable lease term for the ground leases was 90 years at June 30, 2024.