XML 222 R95.htm IDEA: XBRL DOCUMENT v3.22.0.1
Borrowings and leases - Reconciliation of Movements of Liabilities to Cash Flows Arising from Financing Activities (Details) - EUR (€)
€ in Millions
1 Months Ended 12 Months Ended
May 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Changes from financing cash flows        
Proceeds from borrowings, net € 4,877 € 4,877 € 1,598 € 987
Changes in short-term borrowings   276 (221) 101
Repayments on third party borrowings   (950) (569) (625)
Payments of principal on lease obligations   (139) (116) (128)
Total        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Beginning balance   7,187 6,421  
Acquisition of API   1,632    
Changes from financing cash flows        
Proceeds from borrowings, net   4,877 1,598  
Changes in short-term borrowings   276 (221)  
Repayments on third party borrowings   (950) (569)  
Payments of principal on lease obligations     (120)  
Payment of principal and interest on lease obligations   (149)    
Other non-cash changes        
Amortisation of discount, premium and issue costs   (3) 8  
Lease additions   122 101  
Movement as a result of fair value hedges   15    
Currency translation   133 (31)  
Reclassifications   0 0  
Total changes   5,953 766  
Ending balance   13,140 7,187 6,421
Current portion of borrowings        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Beginning balance   805 799  
Acquisition of API   381    
Changes from financing cash flows        
Proceeds from borrowings, net   0 0  
Changes in short-term borrowings   276 (221)  
Repayments on third party borrowings   (950) (467)  
Payments of principal on lease obligations     (120)  
Payment of principal and interest on lease obligations   (149)    
Other non-cash changes        
Amortisation of discount, premium and issue costs   0 0  
Lease additions   39 (7)  
Movement as a result of fair value hedges   6    
Currency translation   33 0  
Reclassifications   909 821  
Total changes   545 6  
Ending balance   1,350 805 799
Borrowings, less current portion        
Disclosure of reconciliation of liabilities arising from financing activities [line items]        
Beginning balance   6,382 5,622  
Acquisition of API   1,251    
Changes from financing cash flows        
Proceeds from borrowings, net   4,877 1,598  
Changes in short-term borrowings   0 0  
Repayments on third party borrowings   0 (102)  
Payments of principal on lease obligations     0  
Payment of principal and interest on lease obligations   0    
Other non-cash changes        
Amortisation of discount, premium and issue costs   (3) 8  
Lease additions   83 108  
Movement as a result of fair value hedges   9    
Currency translation   100 (31)  
Reclassifications   (909) (821)  
Total changes   5,408 760  
Ending balance   € 11,790 € 6,382 € 5,622