XML 134 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - EUR (€)
€ in Millions
Total
Total
Share capital
Share premium
Merger reserves
Other reserves
Retained earnings
Non-controlling interest
Beginning balance at Dec. 31, 2018 € 6,564 € 6,564 € 5 € 152 € 287 € (552) € 6,672  
Profit after taxes 1,090 1,090         1,090  
Other comprehensive income 36 36       103 (67)  
Comprehensive income for the period 1,126 1,126       103 1,023  
Issue of shares during the year 26 26   26        
Equity-settled share-based payment expense 13 13         13  
Share-based payment tax effects 6 6         6  
Dividends (574) (574)         (574)  
Own shares purchased under share buyback programme (1,005) (1,005)         (1,005)  
Closing balance at Dec. 31, 2019 6,156 6,156 5 178 287 (449) 6,135  
Profit after taxes 498 498         498  
Other comprehensive income (143) (143)       (88) (55)  
Comprehensive income for the period 355 355       (88) 443  
Issue of shares during the year 14 14   14        
Equity-settled share-based payment expense 14 14         14  
Share-based payment tax effects 2 2         2  
Dividends (387) (387)         (387)  
Own shares purchased under share buyback programme (129) (129)         (129)  
Closing balance at Dec. 31, 2020 6,025 6,025 5 192 287 (537) 6,078  
Profit after taxes 988 982           € 6
Other comprehensive income 718 702       465 237 16
Comprehensive income for the period 1,706 1,684       465 1,219 22
Non-controlling interests recognised relating to business combination 228             228
Transactions with non-controlling interests (73)             (73)
Cash flow hedge gains transferred to goodwill relating to business combination (84) (84)       (84)    
Issue of shares during the year 28 28   28        
Equity-settled share-based payment expense 16 16         16  
Share-based payment tax effects 3 3         3  
Dividends (639) (639)         (639)  
Closing balance at Dec. 31, 2021 € 7,210 € 7,033 € 5 € 220 € 287 € (156) € 6,677 € 177