XML 132 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
CONSOLIDATED STATEMENT OF FINANCIAL POSITION - EUR (€)
€ in Millions
Dec. 31, 2021
Dec. 31, 2020
Non-current:    
Intangible assets € 12,639 € 8,414
Goodwill 4,623 2,517
Property, plant and equipment 5,248 3,860
Non-current derivative assets 226 6
Deferred tax assets 60 27
Other non-current assets 534 337
Total non-current assets 23,330 15,161
Current:    
Current derivative assets 150 40
Current tax assets 46 19
Inventories 1,157 681
Amounts receivable from related parties 143 150
Trade accounts receivable 2,305 1,439
Other current assets 271 204
Non-current assets or disposal groups classified as held for sale 223 20
Short term investments 58 0
Cash and cash equivalents 1,407 1,523
Total current assets 5,760 4,076
Total assets 29,090 19,237
Non-current:    
Borrowings, less current portion 11,790 6,382
Employee benefit liabilities 138 283
Non-current provisions 48 83
Non-current derivative liabilities 47 15
Deferred tax liabilities 3,617 2,134
Non-current tax liabilities 110 131
Other non-current liabilities 37 44
Total non-current liabilities 15,787 9,072
Current:    
Current portion of borrowings 1,350 805
Current portion of employee benefit liabilities 10 13
Current provisions 86 154
Current derivative liabilities 19 62
Current tax liabilities 181 171
Amounts payable to related parties 210 181
Trade and other payables 4,237 2,754
Total current liabilities 6,093 4,140
Total liabilities 21,880 13,212
EQUITY    
Share capital 5 5
Share premium 220 192
Merger reserves 287 287
Other reserves (156) (537)
Retained earnings 6,677 6,078
Equity attributable to shareholders 7,033 6,025
Non-controlling interest 177 0
Total equity 7,210 6,025
Total equity and liabilities € 29,090 € 19,237