XML 42 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value Measurements - Assumptions (Details)
Dec. 31, 2024
Y
$ / shares
Sep. 30, 2024
Y
$ / shares
Term    
Fair value inputs    
Debt inputs | Y 0.5 0.8
Warrant inputs | Y 4.2 4.5
Volatility    
Fair value inputs    
Debt inputs 1.34 0.91
Warrant inputs 1.355 1.25
Risk-free rate    
Fair value inputs    
Debt inputs 0.042 0.042
Warrant inputs 0.0434 0.0358
Dividend yield    
Fair value inputs    
Debt inputs 0 0
Warrant inputs 0 0
Credit-adjusted discount rate    
Fair value inputs    
Debt inputs 0.205 0.204
Stock price (in dollars per share)    
Fair value inputs    
Debt inputs | $ / shares 1.89 5.34
Warrant inputs | $ / shares 1.89 5.34