XML 30 R21.htm IDEA: XBRL DOCUMENT v3.25.0.1
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Dec. 31, 2024
Basis of Presentation and Summary of Significant Accounting Policies  
Schedule of computation of basic and diluted earnings per share

Three months ended December 31, 

    

2024

    

2023

Numerator:

Net income (loss) attributable to common stockholders

$

17,377,614

$

(11,178,239)

Effect of dilutive securities:

(Gain) loss from change in fair value of warrant liability

Loss from change in fair value of promissory notes

Adjusted net income (loss) attributable to common stockholders

$

17,377,614

$

(11,178,239)

Denominator:

Weighted average shares outstanding, basic

24,233,957

13,012,833

Effect of dilutive securities:

Common stock warrants

Convertible promissory notes

Dilutive effect of stock options

Weighted average shares outstanding, diluted

24,233,957

13,012,833

Basic net income (loss) per share

$

0.72

$

(0.86)

Diluted net income (loss) per share

$

0.72

$

(0.86)

Schedule of anti-dilutive securities

As of December 31, 

    

2024

    

2023

Performance-based stock units

123

Performance-based stock options

190,000

35,000

Stock options

2,816,851

1,299,105

Common stock warrants

14,193,772

(i)

366,427

Convertible debt

1,191,479

(ii)

875,970

(i)Refer to Note 11 for disclosures on the warrant inducement transactions entered into in January 2025.
(ii)The calculation for potentially dilutive securities pertaining to convertible debt is as follows: $3,750,000 of outstanding principal and accrued interest as of December 31, 2024, is converted at a rate of $7.00, and the remaining amount is converted based on a fixed conversion price of $40.00 per share, which is subject to change as described in Note 7.