XML 64 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Mar. 31, 2020
Leases  
Schedule of lease information

 

 

The components of lease cost for the three and six months ended March 31, 2020 are as follows:

 

 

 

 

 

 

 

 

 

Three months ended March 31, 

 

Six months ended March 31, 

 

    

2020

 

2020

Finance lease cost:

 

 

  

 

 

  

Amortization of right-of-use assets

 

$

75,000

 

$

150,000

Interest on lease liabilities

 

 

361,033

 

 

733,256

Total finance lease cost

 

 

436,033

 

 

883,256

Operating lease cost

 

 

43,625

 

 

87,250

Total lease cost

 

$

479,658

 

$

970,506

 

Amounts reported in the consolidated balance sheets for leases where the Company is the lessee as of March 31, 2020 were as follows:

 

 

 

 

 

    

March 31, 2020

Operating leases:

 

 

  

Right-of-use asset

 

$

244,600

Operating lease liabilities

 

 

271,600

Finance leases:

 

 

  

Right-of-use asset

 

$

2,375,000

Financing lease liabilities

 

 

3,399,232

Weighted-average remaining lease term (years):

 

 

  

Operating leases

 

 

1.6

Finance leases

 

 

7.7

Weighted-average discount rate:

 

 

  

Operating leases

 

 

9.0%

Finance leases

 

 

43.0%

 

Other information related to leases for the six months ended March 31, 2020 are as follows:

 

 

 

 

 

 

Six months ended March 31, 

 

    

2020

Cash paid for amounts included in the measurement of lease obligations:

 

 

  

Operating cash flows from finance leases

 

$

713,364

Operating cash flows from operating leases

 

 

93,750

Financing cash flows from finance leases

 

 

178,757

Right-of-use assets obtained in exchange for lease obligations:

 

 

  

Operating leases

 

$

 —

Finance leases

 

 

 —

 

Schedule of operating lease future minimum payments

Future minimum lease payments under non-cancelable leases as of March 31, 2020 are as follows for the years ending September 30:

 

 

 

 

 

 

 

 

    

Operating leases

    

Finance leases

2020 (remaining six months)

 

$

93,750

 

$

746,636

2021

 

 

195,000

 

 

1,492,390

2022

 

 

 —

 

 

1,535,809

2023

 

 

 —

 

 

1,564,028

2024

 

 

 —

 

 

1,597,371

Thereafter

 

 

 —

 

 

5,753,515

Total undiscounted lease payments

 

$

288,750

 

$

12,689,749

Less: Imputed interest

 

 

17,150

 

 

9,290,517

Total lease obligations

 

$

271,600

 

$

3,399,232

 

Schedule of finance lease future minimum payments

 

 

 

 

 

 

 

 

    

Operating leases

    

Finance leases

2020 (remaining six months)

 

$

93,750

 

$

746,636

2021

 

 

195,000

 

 

1,492,390

2022

 

 

 —

 

 

1,535,809

2023

 

 

 —

 

 

1,564,028

2024

 

 

 —

 

 

1,597,371

Thereafter

 

 

 —

 

 

5,753,515

Total undiscounted lease payments

 

$

288,750

 

$

12,689,749

Less: Imputed interest

 

 

17,150

 

 

9,290,517

Total lease obligations

 

$

271,600

 

$

3,399,232

 

Schedule of prior year minimum rental payments in operating leases

 

 

 

 

 

 

 

 

    

Operating leases

    

Finance leases

2020

 

$

187,500

 

$

1,608,067

2021

 

 

195,000

 

 

1,506,592

2022

 

 

 —

 

 

1,535,809

2023

 

 

 —

 

 

1,564,027

2024

 

 

 —

 

 

1,593,291

Thereafter

 

 

 —

 

 

5,691,492

Total undiscounted lease payments

 

$

382,500

 

$

13,499,278

Less: Imputed interest

 

 

 —

 

 

9,941,198

Total lease obligations

 

$

382,500

 

$

3,558,080

 

Schedule of prior year minimum rental payments in capital leases

Future minimum rental payments under non-cancelable leases prior to adoption of ASC 842, Leases, as of September 30, 2019 were as follows:

 

 

 

 

 

 

 

 

 

    

Operating leases

    

Finance leases

2020

 

$

187,500

 

$

1,608,067

2021

 

 

195,000

 

 

1,506,592

2022

 

 

 —

 

 

1,535,809

2023

 

 

 —

 

 

1,564,027

2024

 

 

 —

 

 

1,593,291

Thereafter

 

 

 —

 

 

5,691,492

Total undiscounted lease payments

 

$

382,500

 

$

13,499,278

Less: Imputed interest

 

 

 —

 

 

9,941,198

Total lease obligations

 

$

382,500

 

$

3,558,080

 

Schedule of future termination payment derecognized assets and liabilities associated with financing lease

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance

 

Expensed / Accrued

 

Cash

 

Balance

 

    

October 1, 2019

    

Expense

    

Payments

    

March 31, 2020

Lease termination payments

 

$

3,909,448

 

$

329,546

 

$

(300,000)

 

$

3,938,994